Cost Breakdown
Name/Model: White Aegis B
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Standard): 80 x 400 x 1 (+) 32,000.00 = 292,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 452,000.00
Engine (Fusion): (5,000 x 160 x 80) / 75 (+) 853,333.33 = 1,305,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,905,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,105,333.33
Life Support: 50,000 (+) 50,000.00 = 2,155,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 2,315,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 2,387,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 2,403,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 2,459,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,459,333.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 275,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 450,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,050,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,650,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,666,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,682,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,698,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 1,714,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,714,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,459,333.33
Weapons and Equipment Cost: (+) 1,714,000.00 = 4,173,333.33
OmniMech Conversion Cost: (2,459,333.33 + 1,714,000.00) x 0.25 (+) 1,043,333.33 = 5,216,666.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 9,390,000.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,390,000.00
|