Distribution

Name/Model:         C - Phoenix Hawk (the Valkyries)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================

Left Arm                       Head                    Right Arm                                
1. Shoulder                    1. Life Support         1. Shoulder                              
2. Upper Arm Actuator          2. Sensors              2. Upper Arm Actuator                    
3. Lower Arm Actuator          3. Cockpit              3. Lower Arm Actuator                    
4. Hand Actuator               4. ECM Suite (C)        4. Hand Actuator                         
5. Ferro-Fibrous (C)           5. Sensors              5.Improved Heavy Large Laser (C)        
6. Ferro-Fibrous (C)           6. Life Support         6.Improved Heavy Large Laser (C)        
                                                                                               
1. Ferro-Fibrous (C)                                   1.Improved Heavy Large Laser (C)        
2. Ferro-Fibrous (C)                                   2.Double Heat Sink (C)                  
3. Ferro-Fibrous (C)                                   3.Double Heat Sink (C)                  
4. Ferro-Fibrous (C)                                   4. Ferro-Fibrous (C)                     
5. Endo Steel                                          5. Endo Steel                            
6. Endo Steel                                          6. Endo Steel                            
                                                                                                
Left Torso                     Center Torso            Right Torso                              
1. XL Engine (C)               1. XL Engine (C)        1. XL Engine (C)                         
2. XL Engine (C)               2. XL Engine (C)        2. XL Engine (C)                         
3.ATM 9 (C)                   3. XL Engine (C)        3. ATM 9 (Ammo 7) (C)                    
4.ATM 9 (C)                   4. Compact Gyro         4. ATM 9 (Ammo 7) [ER] (C)               
5.ATM 9 (C)                   5. Compact Gyro         5. ATM 9 (Ammo 7) [HE] (C)               
6.ATM 9 (C)                   6. XL Engine (C)        6. CASE II (C)                           
                                                                                                
1. Jump Jet                    1. XL Engine (C)        1. Jump Jet                              
2. Endo Steel                  2. XL Engine (C)        2. Endo Steel                            
3. Endo Steel                  3. Jump Jet             3. Endo Steel                            
4. Endo Steel                  4. Jump Jet             4. Endo Steel                            
5. Endo Steel                  5. Jump Jet             5. Endo Steel                            
6. Endo Steel                  6. Jump Jet             6. Endo Steel                            
                                                                                                
Left Leg                                               Right Leg                                
1. Hip                                                 1. Hip                                   
2. Upper Leg Actuator                                  2. Upper Leg Actuator                    
3. Lower Leg Actuator                                  3. Lower Leg Actuator                    
4. Foot Actuator                                       4. Foot Actuator                         
5.Double Heat Sink (C)                                5.Double Heat Sink (C)                  
6.Double Heat Sink (C)                                6.Double Heat Sink (C)                  

                 Battle Value Breakdown

Name/Model:         C - Phoenix Hawk (the Valkyries)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        153 x 2.5 x 1               382.500             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.75  (+)     84.375  =   466.875
  Gyro (Compact):                               45 x 0.5             (+)     22.500  =   489.375
  Defensive Equipment:                                                                          
       ECM Suite (C)                                                 (+)     61.000  =   550.375
  Defensive Movement Factor:                    +3                   (*)       1.30  =   715.488
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           715.488

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 26 (Heat Sinks) - 6 (Movement) - 24 (Weapons) = 2                            
  Offensive Equipment:                                                                          
       Improved Heavy Large Laser (C)                                       296.000             
       ATM 9 (C)                                                     (+)    147.000  =   443.000
       ATM 9 (Ammo 7) (C)                                            (+)     36.000  =   479.000
       ATM 9 (Ammo 7) [ER] (C)                                       (+)     36.000  =   515.000
       ATM 9 (Ammo 7) [HE] (C)                                       (+)     36.000  =   551.000
  Total 'Mech Tonnage:                                               (+)     45.000  =   596.000
  Speed Factor:                                 9 (Run) + 3 (Jump)   (*)      1.890  = 1,126.440
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,126.440

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  715.488             
  Offensive Battle Rating:                                           (+)  1,126.440  = 1,841.928
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,842

                 Alpha Strike Conversion

Name/Model:         C - Phoenix Hawk (the Valkyries)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------
  Ground Units:                      BattleMech                                                       =       BM
----------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                              BM

================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------
  Tonnage:                           45 (greater than or equal to 40 and less than 60)                =        2
----------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                       2

================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------
  Ground Movement:                   6 (Walk)                                                         =      12"
     Ground Target Movement Modifier at 12" is 2                                                                
                                                                                                                
  Jumping Movement:                  6 (Jump)                                                         =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                               
----------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                          12"j

================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is efficient                                                          
     26 (Heat Sinks)                                                                                  =       26
     6 (Movement) + 24 (Weapons) - 4 (Base)                                             (-)       26  =        0
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     Improved Heavy Large Laser (C)                                                     (+)    1.600  =    1.600
     ATM 9 (C)                                                                          (+)    2.100  =    3.700
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      3.7
----------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                4

================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is efficient                                                          
     26 (Heat Sinks)                                                                                  =       26
     6 (Movement) + 24 (Weapons) - 4 (Base)                                             (-)       26  =        0
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     ATM 9 (C)                                                                          (+)    1.400  =    1.400
     Improved Heavy Large Laser (C)                                                     (+)    1.600  =    3.000
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      3.0
----------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                               3

================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency:                   Unit is efficient                                                          
     26 (Heat Sinks)                                                                                  =       26
     6 (Movement) + 6 (Weapons) - 4 (Base)                                              (-)        8  =       18
                                                                                                                
  Offensive Equipment:                                                                                =    0.000
     ATM 9 (C)                                                                          (+)    0.700  =    0.700
                                                                                                                
  Heat-modified damage value:                                                                                   
     Damage subtotal rounded up to the nearest tenth                                                  =      0.7
----------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                 1

================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                     153 armor points x 1                                    153.000  =  153.000
     Armor Factor Conversion                                                            (/)       30  =    5.100
----------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                             5

================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------
  Engine:                            Clan XL on a 45 ton BattleMech                                   =      2.0
----------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                         2

================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                       =   CASEII
  Unit is equipped with ECM Suite                                                                     =      ECM

================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                       
     Attack Damage Factor            4 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                   =   11.000
     Unit Size Factor                2 (Weight/Size Class) / 2                          (+)    1.000  =   12.000
     Overheat Factor                 0 (Overheat)                                       (+)    0.000  =   12.000
     Blanket Offensive Modifier      1 (Base)                                           (*)    1.000  =   12.000
                                                                                                                
  Defensive Interaction Rating:                                                                                 
     Armor Factor                    5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor                2 (Structure) x 1.0 (Other Unit)                   (+)    2.000  =   12.000
     Defense Factor                  1 + {[2 (12" Move)] x 0.1}                         (*)    1.200  =   14.400
     Final DIR                       Round to nearest half point                                      =   14.500
                                                                                                                
  Unit's Defensive Value:                                                                                       
     Movement Factor                 1.5 (0.25 per 2") + 0.5 (Jump-capable)                           =    2.000
     Final DIR                       Defensive Interaction Rating                       (+)   14.500  =   16.500
                                                                                                                
  Unit's Final Point Value:                                                                                     
     Offensive Value                                                                                  =   12.000
     Defensive Value                                                                    (+)   16.500  =   28.500
     Agile                           [2 (TMM) - 1] x 3 (Medium)                         (+)    3.000  =   31.500
     Force Bonus                     [ECM] Electronic Countermeasures                   (+)    2.000  =   33.500
----------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                            34

                 Cost Breakdown

Name/Model:         C - Phoenix Hawk (the Valkyries)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (153 pts) 8.0 x 20,000                              160,000.00                    
  Internal Structure (Endo Steel):     45 x 1,600 x 1                           (+)         72,000.00  =       232,000.00
  Myomer (Standard):                   45 x 2,000                               (+)         90,000.00  =       322,000.00
  Engine (XL):                         (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     3,562,000.00
  Gyro (Compact):                      4.5 x 400,000                            (+)      1,800,000.00  =     5,362,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     5,562,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     5,612,000.00
  Sensors:                             45 x 2,000                               (+)         90,000.00  =     5,702,000.00
  Heat Sinks (Double):                 13 x 6,000                               (+)         78,000.00  =     5,780,000.00
  Arm Actuators:                       45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     5,800,700.00
  Leg Actuators:                       45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     5,832,200.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       5,832,200.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  ATM 9 (C)                            225,000                                             225,000.00                    
  ATM 9 (Ammo 7) [Empty Bin] (C)       0                                        (+)              0.00  =       225,000.00
  ATM 9 (Ammo 7) [ER] [Empty Bin] (C)  0                                        (+)              0.00  =       225,000.00
  ATM 9 (Ammo 7) [HE] [Empty Bin] (C)  0                                        (+)              0.00  =       225,000.00
  CASE (C)                             1 x 50,000                               (+)         50,000.00  =       275,000.00
  CASE II (C)                          175,000                                  (+)        175,000.00  =       450,000.00
  ECM Suite (C)                        200,000                                  (+)        200,000.00  =       650,000.00
  Improved Heavy Large Laser (C)       350,000                                  (+)        350,000.00  =     1,000,000.00
  Jump Jets                            45 x (6 x 6) x 200                       (+)        324,000.00  =     1,324,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,324,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       5,832,200.00                    
  Weapons and Equipment Cost:                                                   (+)      1,324,000.00  =     7,156,200.00
  BattleMech Cost Multiplier:          1 + (45 / 100)                           (*)              1.45  =    10,376,490.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       10,376,490.00