Distribution

Name/Model:         (Refit) Valkyrie VLK-QK
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                      Head                          Right Arm                     
1. Shoulder                   1. Life Support               1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                    3. Lower Arm Actuator         
4. Hand Actuator              4. Light Ferro-Fibrous        4. ER Medium Laser            
5. Small X-Pulse Laser        5. Sensors                    5.Double Heat Sink           
6.Double Heat Sink           6. Life Support               6.Double Heat Sink           
                                                                                        
1.Double Heat Sink                                         1.Double Heat Sink           
2.Double Heat Sink                                         2. Light Ferro-Fibrous        
3. Endo Steel                                               3. Endo Steel                 
4. Endo Steel                                               4. Endo Steel                 
5. Endo Steel                                               5. Endo Steel                 
6. Endo Steel                                               6. Endo Steel                 
                                                                                          
Left Torso                    Center Torso                  Right Torso                   
1. Jump Jet                   1. Fusion Engine              1. Jump Jet                   
2. Jump Jet                   2. Fusion Engine              2. Jump Jet                   
3.MRM 10                     3. Fusion Engine              3.Beagle Active Probe        
4.MRM 10                     4. Gyro                       4.Beagle Active Probe        
5. MRM Apollo FCS             5. Gyro                       5.Double Heat Sink           
6. MRM 10 (Ammo 24)           6. Gyro                       6.Double Heat Sink           
                                                                                         
1. CASE                       1. Gyro                       1.Double Heat Sink           
2.Double Heat Sink           2. Fusion Engine              2. Light Ferro-Fibrous        
3.Double Heat Sink           3. Fusion Engine              3. Light Ferro-Fibrous        
4.Double Heat Sink           4. Fusion Engine              4. Light Ferro-Fibrous        
5. Endo Steel                 5. Jump Jet                   5. Endo Steel                 
6. Endo Steel                 6. C3 Slave                   6. Endo Steel                 
                                                                                          
Left Leg                                                    Right Leg                     
1. Hip                                                      1. Hip                        
2. Upper Leg Actuator                                       2. Upper Leg Actuator         
3. Lower Leg Actuator                                       3. Lower Leg Actuator         
4. Foot Actuator                                            4. Foot Actuator              
5. Light Ferro-Fibrous                                      5. Light Ferro-Fibrous        
6. Endo Steel                                               6. Endo Steel                 

                 Battle Value Breakdown

Name/Model:         (Refit) Valkyrie VLK-QK
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      93 x 2.5 x 1               232.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 51 x 1.5 x 1 x 1    (+)     76.500  =   309.000
  Gyro (Standard):                                  30 x 0.5            (+)     15.000  =   324.000
  Defensive Equipment:                                                                             
       Beagle Active Probe                                              (+)     10.000  =   334.000
  Defensive Movement Factor:                        +3                  (*)       1.30  =   434.200
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              434.200

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 5 (Movement) - 12 (Weapons) = 9                               
  Offensive Equipment:                                                                             
       MRM 10 w/ Apollo FCS                                                     64.400             
       ER Medium Laser                                                  (+)     62.000  =   126.400
       Small X-Pulse Laser                                              (+)     21.000  =   147.400
       MRM 10 (Ammo 24)                                                 (+)      7.000  =   154.400
  Total 'Mech Tonnage:                                                  (+)     30.000  =   184.400
  Speed Factor:                                     8 (Run) + 3 (Jump)  (*)      1.760  =   324.544
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              324.544

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     434.200             
  Offensive Battle Rating:                                              (+)    324.544  =   758.744
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  759

                 Alpha Strike Conversion

Name/Model:         (Refit) Valkyrie VLK-QK
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

========================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                    =      BM
--------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                      BM

========================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------
  Tonnage:                       30 (less than 40)                                             =       1
--------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                               1

========================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                      =     10"
     Ground Target Movement Modifier at 10" is 2                                                        
                                                                                                        
  Jumping Movement:              5 (Jump)                                                      =    10"j
     Jumping Target Movement Modifier at 10" is 2                                                       
--------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                  10"j

========================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     20 (Heat Sinks)                                                                           =      20
     5 (Movement) + 12 (Weapons) - 4 (Base)                                       (-)      13  =       7
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
     Small X-Pulse Laser                                                          (+)   0.330  =   0.330
     ER Medium Laser                                                              (+)   0.500  =   0.830
     MRM 10 w/ Apollo FCS                                                         (+)   0.600  =   1.430
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     1.5
--------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                        2

========================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     20 (Heat Sinks)                                                                           =      20
     5 (Movement) + 12 (Weapons) - 4 (Base)                                       (-)      13  =       7
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
     Small X-Pulse Laser                                                          (+)   0.330  =   0.330
     ER Medium Laser                                                              (+)   0.500  =   0.830
     MRM 10 w/ Apollo FCS                                                         (+)   0.600  =   1.430
                                                                                                        
  Heat-modified damage value:                                                                           
     Damage subtotal rounded up to the nearest tenth                                           =     1.5
--------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                       2

========================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                      
     20 (Heat Sinks)                                                                           =      20
     5 (Movement) - 4 (Base)                                                      (-)       1  =      19
                                                                                                        
  Offensive Equipment:                                                                         =   0.000
--------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                         0

========================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           93 armor points x 1                                   93.000  =  93.000
     Armor Factor Conversion                                                      (/)      30  =   3.100
--------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                     3

========================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 30 ton BattleMech                    =     3.0
--------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                 3

========================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                               =     C3S
  Unit is equipped with CASE                                                                   =    CASE
  Unit is equipped as a mobile headquarters                                                    =    MHQ1
  Unit is equipped with Beagle Active Probe                                                    =     PRB
  Unit is equipped with Beagle Active Probe                                                    =     RCN

========================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                               
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                =   6.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)   0.500  =   6.500
     Overheat Factor             0 (Overheat)                                     (+)   0.000  =   6.500
     Blanket Offensive Modifier  1 (Base)                                         (*)   1.000  =   6.500
                                                                                                        
  Defensive Interaction Rating:                                                                         
     Armor Factor                3 (Armor) x 2.0 (Non-Vehicle Unit)                            =   6.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                 (+)   3.000  =   9.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                       (*)   1.200  =  10.800
     Final DIR                   Round to nearest half point                                   =  11.000
                                                                                                        
  Unit's Defensive Value:                                                                               
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                       =   1.750
     Final DIR                   Defensive Interaction Rating                     (+)  11.000  =  12.750
                                                                                                        
  Unit's Final Point Value:                                                                             
     Offensive Value                                                                           =   6.500
     Defensive Value                                                              (+)  12.750  =  19.250
     Agile                       [2 (TMM) - 1] x 2 (Medium)                       (+)   2.000  =  21.250
     C3                          19.25 (Subtotal) x 0.05                          (+)   1.000  =  22.250
     Force Bonus                 [MHQ1] Mobile Headquarters                       (+)   1.000  =  23.250
     Force Bonus                 [PRB] Active Probe                               (+)   1.000  =  24.250
     Force Bonus                 [RCN] Recon                                      (+)   2.000  =  26.250
--------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                    26

                 Cost Breakdown

Name/Model:         (Refit) Valkyrie VLK-QK
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):     (93 pts) 5.5 x 15,000                                82,500.00                    
  Internal Structure (Endo Steel): 30 x 1,600 x 1                           (+)         48,000.00  =       130,500.00
  Myomer (Standard):               30 x 2,000                               (+)         60,000.00  =       190,500.00
  Engine (Fusion):                 (5,000 x 150 x 30) / 75                  (+)        300,000.00  =       490,500.00
  Gyro (Standard):                 2.0 x 300,000                            (+)        600,000.00  =     1,090,500.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     1,290,500.00
  Life Support:                    50,000                                   (+)         50,000.00  =     1,340,500.00
  Sensors:                         30 x 2,000                               (+)         60,000.00  =     1,400,500.00
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     1,460,500.00
  Arm Actuators:                   30 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         11,400.00  =     1,471,900.00
  Leg Actuators:                   30 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         21,000.00  =     1,492,900.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   1,492,900.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Beagle Active Probe              200,000                                             200,000.00                    
  C3 Slave                         250,000                                  (+)        250,000.00  =       450,000.00
  CASE                             50,000                                   (+)         50,000.00  =       500,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       580,000.00
  Jump Jets                        30 x (5 x 5) x 200                       (+)        150,000.00  =       730,000.00
  MRM 10 (Ammo 24) [Empty Bin]     0                                        (+)              0.00  =       730,000.00
  MRM 10 w/ Apollo FCS             50,000 + 125,000                         (+)        175,000.00  =       905,000.00
  Small X-Pulse Laser              31,000                                   (+)         31,000.00  =       936,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           936,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   1,492,900.00                    
  Weapons and Equipment Cost:                                               (+)        936,000.00  =     2,428,900.00
  BattleMech Cost Multiplier:      1 + (30 / 100)                           (*)              1.30  =     3,157,570.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    3,157,570.00