Cost Breakdown
Name/Model: The Revenant (Oni) CPLT-XD-RV
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped BattleMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (201 pts) 13.0 x 50,000 650,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 754,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 884,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,517,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,717,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,917,333.33
Life Support: 50,000 (+) 50,000.00 = 7,967,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 8,097,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 8,187,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 8,200,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 8,245,833.33
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,245,833.33
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System (C) 100,000 100,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 200,000.00
CASE (C) 1 x 50,000 (+) 50,000.00 = 250,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 550,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 850,000.00
Flamer (C) 7,500 (+) 7,500.00 = 857,500.00
Flamer (C) 7,500 (+) 7,500.00 = 865,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,065,000.00
Jump Jets 65 x (5 x 5) x 200 (+) 325,000.00 = 1,390,000.00
Targeting Computer (C) 3 x 10,000 (+) 30,000.00 = 1,420,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,420,000.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,245,833.33
Weapons and Equipment Cost: (+) 1,420,000.00 = 9,665,833.33
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 15,948,625.00
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,948,625.00
|