Cost Breakdown
Name/Model: Dawn Gyr R
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (220 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 366,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 536,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,242,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,442,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,642,666.67
Life Support: 50,000 (+) 50,000.00 = 9,692,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,862,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 9,946,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,963,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,023,166.67
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,023,166.67
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER PPC 300,000 (+) 300,000.00 = 350,000.00
ER PPC 300,000 (+) 300,000.00 = 650,000.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,150,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,150,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,422,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,482,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,542,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,602,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,662,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,887,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,887,000.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,023,166.67
Weapons and Equipment Cost: (+) 1,887,000.00 = 11,910,166.67
OmniMech Conversion Cost: (10,023,166.67 + 1,887,000.00) x 0.25 (+) 2,977,541.67 = 14,887,708.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,542,260.42
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,542,260.00
|