Cost Breakdown
Name/Model: Dawn Gyr A
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (220 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 366,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 536,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,242,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,442,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,642,666.67
Life Support: 50,000 (+) 50,000.00 = 9,692,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,862,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,952,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,969,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,029,166.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,029,166.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER PPC 300,000 (+) 300,000.00 = 450,000.00
ER PPC 300,000 (+) 300,000.00 = 750,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,022,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,082,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,142,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,202,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,427,000.00
SRM 6 80,000 (+) 80,000.00 = 1,507,000.00
SRM 6 80,000 (+) 80,000.00 = 1,587,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,587,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,587,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,907,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,907,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,907,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,907,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,029,166.67
Weapons and Equipment Cost: (+) 1,907,000.00 = 11,936,166.67
OmniMech Conversion Cost: (10,029,166.67 + 1,907,000.00) x 0.25 (+) 2,984,041.67 = 14,920,208.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 27,602,385.42
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,602,385.00
|