Cost Breakdown
Name/Model: Daishi (Dire Wolf) V (Vicious Wolf)
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 230,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 430,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,430,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,330,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,530,000.00
Life Support: 50,000 (+) 50,000.00 = 9,580,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,780,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,876,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,896,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 9,966,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,966,000.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 30,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 40,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 40,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 40,000.00
CASE 5 x 50,000 (+) 250,000.00 = 290,000.00
ER PPC 300,000 (+) 300,000.00 = 590,000.00
ER PPC 300,000 (+) 300,000.00 = 890,000.00
ER Small Laser 11,250 (+) 11,250.00 = 901,250.00
ER Small Laser 11,250 (+) 11,250.00 = 912,500.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 1,412,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,412,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,412,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,412,500.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,412,500.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,562,500.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,712,500.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,862,500.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 2,012,500.00
Jump Jets 100 x (3 x 3) x 200 (+) 180,000.00 = 2,192,500.00
Light Active Probe 150,000 (+) 150,000.00 = 2,342,500.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,432,500.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,522,500.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 2,522,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,522,500.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,966,000.00
Weapons and Equipment Cost: (+) 2,522,500.00 = 12,488,500.00
OmniMech Conversion Cost: (9,966,000.00 + 2,522,500.00) x 0.25 (+) 3,122,125.00 = 15,610,625.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 31,221,250.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 31,221,250.00
|