Cost Breakdown
Name/Model: Tate Omni Infantry Support Tank Prime
Technology: Inner Sphere
Tonnage: 50
Configuration: Wheeled OmniVehicle
================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (215 pts) 12.0 x 20,000 240,000.00
Internal Structure (Standard) 5.0 x 10,000 (+) 50,000.00 = 290,000.00
Control Components 2.5 x 10,000 (+) 25,000.00 = 315,000.00
Engine (XL) (20,000 x 230 x 50) / 75 (+) 3,066,666.67 = 3,381,666.67
Turret 1 x 5,000 (+) 5,000.00 = 3,386,666.67
----------------------------------------------------------------------------------------------------------------
Total Structural Cost 3,386,666.67
================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
Beagle Active Probe 200,000 (+) 200,000.00 = 300,000.00
C3 Slave 250,000 (+) 250,000.00 = 550,000.00
CASE 50,000 (+) 50,000.00 = 600,000.00
Compartment, Battle Armor (4 ton) 8 x 0 (+) 0.00 = 600,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 800,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 800,000.00
SRM 6 (Ammo 15) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 800,000.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 980,000.00
SRM 6 w/ Artemis IV FCS 80,000 + 100,000 (+) 180,000.00 = 1,160,000.00
TAG 50,000 (+) 50,000.00 = 1,210,000.00
----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,210,000.00
================================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------------
Structural Cost 3,386,666.67
Weapons and Equipment Cost (+) 1,210,000.00 = 4,596,666.67
Omni Conversion Cost 4,596,666.67 x 0.25 (+) 1,149,166.67 = 5,745,833.33
Combat Vehicle Cost Multiplier 1 + (50 / 200) (*) 1.25 = 7,182,291.67
----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 7,182,292.00
|