Distribution

Name/Model:         Banshee BNC-5C
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                       Head                           Right Arm                    
1. Shoulder                    1. Life Support                1. Shoulder                  
2. Upper Arm Actuator          2. Sensors                     2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit                     3. Lower Arm Actuator        
4.ER PPC                      4. Roll Again                  4. Hand Actuator             
5.ER PPC                      5. Sensors                     5. Roll Again                
6.ER PPC                      6. Life Support                6. Roll Again                
                                                                                           
1.Double Heat Sink                                           1.Double Heat Sink          
2.Double Heat Sink                                           2.Double Heat Sink          
3.Double Heat Sink                                           3.Double Heat Sink          
4.Double Heat Sink                                           4.Double Heat Sink          
5.Double Heat Sink                                           5.Double Heat Sink          
6.Double Heat Sink                                           6.Double Heat Sink          
                                                                                           
Left Torso                     Center Torso                   Right Torso                  
1.Gauss Rifle                 1. Fusion Engine               1.ER PPC                    
2.Gauss Rifle                 2. Fusion Engine               2.ER PPC                    
3.Gauss Rifle                 3. Fusion Engine               3.ER PPC                    
4.Gauss Rifle                 4. Gyro                        4. ER Small Laser            
5.Gauss Rifle                 5. Gyro                        5. ER Small Laser            
6.Gauss Rifle                 6. Gyro                        6. ER Medium Laser           
                                                                                          
1.Gauss Rifle                 1. Gyro                        1. ER Medium Laser           
2. Gauss Rifle (Ammo 8)        2. Fusion Engine               2. ER Medium Laser           
3.Double Heat Sink            3. Fusion Engine               3. ER Medium Laser           
4.Double Heat Sink            4. Fusion Engine               4.Double Heat Sink          
5.Double Heat Sink            5.Improved C3 Computer        5.Double Heat Sink          
6. Roll Again                  6.Improved C3 Computer        6.Double Heat Sink          
                                                                                           
Left Leg                                                      Right Leg                    
1. Hip                                                        1. Hip                       
2. Upper Leg Actuator                                         2. Upper Leg Actuator        
3. Lower Leg Actuator                                         3. Lower Leg Actuator        
4. Foot Actuator                                              4. Foot Actuator             
5. Roll Again                                                 5. Roll Again                
6. Roll Again                                                 6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5C
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               293 x 2.5 x 1              732.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   997.500
  Explosive Equipment:                            7 Critical Spaces   (-)      7.000  =   990.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,188.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,188.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 55 (Weapons) = -17                           
  Offensive Equipment:                                                                           
       Gauss Rifle                                                           320.000             
       ER PPC                                                         (+)    229.000  =   549.000
       ER PPC                                                         (+)    229.000  =   778.000
       ER Medium Laser                                                (+)     62.000  =   840.000
       ER Medium Laser                                                (+)     62.000  =   902.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  =   942.000
       ER Medium Laser                            [Inefficient]       (+)     31.000  =   973.000
       ER Medium Laser                            [Inefficient]       (+)     31.000  = 1,004.000
       ER Small Laser                             [Inefficient]       (+)      8.500  = 1,012.500
       ER Small Laser                             [Inefficient]       (+)      8.500  = 1,021.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,116.000
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  = 1,116.000
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,116.000

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,188.600             
  Offensive Battle Rating:                                            (+)  1,116.000  = 2,304.600
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,305

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5C
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 55 (Weapons) - 4 (Base)                                                      (-)       53  =      -19
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     ER Small Laser                                                                              (+)    0.300  =    0.600
     ER Medium Laser                                                                             (+)    0.500  =    1.100
     ER Medium Laser                                                                             (+)    0.500  =    1.600
     ER Medium Laser                                                                             (+)    0.500  =    2.100
     ER Medium Laser                                                                             (+)    0.500  =    2.600
     Gauss Rifle                 [Insufficient Ammo]                                             (+)    0.934  =    3.534
     ER PPC                                                                                      (+)    1.000  =    4.534
     ER PPC                                                                                      (+)    1.000  =    5.534
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  188.148
     Divided by the maximum heat output - 4                                                      (/)       53  =    3.550
     Rounded up to the nearest tenth                                                                           =      3.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 55 (Weapons) - 4 (Base)                                                      (-)       53  =      -19
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     ER Small Laser                                                                              (+)    0.300  =    0.600
     ER Medium Laser                                                                             (+)    0.500  =    1.100
     ER Medium Laser                                                                             (+)    0.500  =    1.600
     ER Medium Laser                                                                             (+)    0.500  =    2.100
     ER Medium Laser                                                                             (+)    0.500  =    2.600
     ER PPC                                                                                      (+)    1.000  =    3.600
     ER PPC                                                                                      (+)    1.000  =    4.600
     Gauss Rifle                 [Insufficient Ammo]                                             (+)    1.125  =    5.725
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =  194.650
     Divided by the maximum heat output - 4                                                      (/)       53  =    3.673
     Rounded up to the nearest tenth                                                                           =      3.7
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     34 (Heat Sinks)                                                                                           =       34
     2 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       29  =        5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                                                                                      (+)    1.000  =    1.000
     ER PPC                                                                                      (+)    1.000  =    2.000
     Gauss Rifle                 [Insufficient Ammo]                                             (+)    1.125  =    3.125
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          4

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Improved C3 Computer                                                                   =      C3I
  Unit is equipped as a mobile headquarters                                                                    =     MHQ2

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 4 (Long)                                =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   18.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   19.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   31.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.500
     Defensive Value                                                                             (+)   31.750  =   51.250
     C3                          51.25 (Subtotal) x 0.05                                         (+)    2.500  =   53.750
     Force Bonus                 [MHQ2] Mobile Headquarters                                      (+)    2.000  =   55.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     56

                 Cost Breakdown

Name/Model:         Banshee BNC-5C
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       413,000.00
  Engine (Fusion):                  (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,218,000.00
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     3,118,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     3,318,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =     3,368,000.00
  Sensors:                          95 x 2,000                               (+)        190,000.00  =     3,558,000.00
  Heat Sinks (Double):              17 x 6,000                               (+)        102,000.00  =     3,660,000.00
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,696,100.00
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,762,600.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    3,762,600.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                   80,000                                               80,000.00                    
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       160,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       240,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       320,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =       620,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =       920,000.00
  ER Small Laser                    11,250                                   (+)         11,250.00  =       931,250.00
  ER Small Laser                    11,250                                   (+)         11,250.00  =       942,500.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =     1,242,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,242,500.00
  Improved C3 Computer              750,000                                  (+)        750,000.00  =     1,992,500.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,992,500.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    3,762,600.00                    
  Weapons and Equipment Cost:                                                (+)      1,992,500.00  =     5,755,100.00
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    11,222,445.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    11,222,445.00