Cost Breakdown
Name/Model: Tenshi ("Lanaru") TN-10-0L
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 8,424,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 8,443,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,509,500.00
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,509,500.00
===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 985,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,045,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,105,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,165,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,225,000.00
Targeting Computer (C) 6 x 10,000 (+) 60,000.00 = 1,285,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,605,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,925,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,925,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,925,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,925,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,925,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,925,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,925,000.00
===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,509,500.00
Weapons and Equipment Cost: (+) 1,925,000.00 = 10,434,500.00
OmniMech Conversion Cost: (8,509,500.00 + 1,925,000.00) x 0.25 (+) 2,608,625.00 = 13,043,125.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 25,434,093.75
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,434,094.00
|