Distribution

Name/Model:         Jade Phoenix "Omar" A
Technology:         Clan
Tonnage:            85
Configuration:      Biped OmniMech

=======================================================================================

Left Arm                     Head                       Right Arm                      
1. Shoulder                  1. Life Support            1. Shoulder                    
2. Upper Arm Actuator        2. Sensors                 2. Upper Arm Actuator          
3.Large Pulse Laser         3. Cockpit                 3.ATM 12                      
4.Large Pulse Laser         4. Ferro-Fibrous           4.ATM 12                      
5. Medium Pulse Laser        5. Sensors                 5.ATM 12                      
6. Medium Pulse Laser        6. Life Support            6.ATM 12                      
                                                                                      
1. Medium Pulse Laser                                   1.ATM 12                      
2. Medium Pulse Laser                                   2. ATM 12 (Ammo 5)             
3. Endo-Composite                                       3. ATM 12 (Ammo 5) [HE]        
4. Endo-Composite                                       4. ATM 12 (Ammo 5) [HE]        
5. Endo-Composite                                       5. Ferro-Fibrous               
6. Endo-Composite                                       6. Ferro-Fibrous               
                                                                                       
Left Torso                   Center Torso               Right Torso                    
1. XL Engine                 1. XL Engine               1. XL Engine                   
2. XL Engine                 2. XL Engine               2. XL Engine                   
3.Partial Wing              3. XL Engine               3.Partial Wing                
4.Partial Wing              4. Gyro                    4.Partial Wing                
5.Partial Wing              5. Gyro                    5.Partial Wing                
6.Improved Jump Jet         6. Gyro                    6.Improved Jump Jet           
                                                                                     
1.Improved Jump Jet         1. Gyro                    1.Improved Jump Jet           
2.Improved Jump Jet         2. XL Engine               2.Improved Jump Jet           
3.Improved Jump Jet         3. XL Engine               3.Improved Jump Jet           
4. Roll Again                4. XL Engine               4. Roll Again                  
5. Ferro-Fibrous             5.Double Heat Sink        5. Ferro-Fibrous               
6. Ferro-Fibrous             6.Double Heat Sink        6. Ferro-Fibrous               
                                                                                       
Left Leg                                                Right Leg                      
1. Hip                                                  1. Hip                         
2. Upper Leg Actuator                                   2. Upper Leg Actuator          
3. Lower Leg Actuator                                   3. Lower Leg Actuator          
4. Foot Actuator                                        4. Foot Actuator               
5.Improved Jump Jet                                    5.Improved Jump Jet           
6.Improved Jump Jet                                    6.Improved Jump Jet           

                 Battle Value Breakdown

Name/Model:         Jade Phoenix "Omar" A
Technology:         Clan
Tonnage:            85
Configuration:      Biped OmniMech

=====================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            259 x 2.5 x 1                647.500             
  Internal Structure (Endo-Composite w/ XL Engine): 130 x 1.5 x 1 x 0.75  (+)    146.250  =   793.750
  Gyro (Standard):                                  85 x 0.5              (+)     42.500  =   836.250
  Defensive Movement Factor:                        +4                    (*)       1.40  = 1,170.750
-----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              1,170.750

=====================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                 
        6 (Base) + 28 (Heat Sinks) + 3 (Partial Wing) - 3 (Movement) - 34 (Weapons) = 0              
  Offensive Equipment:                                                                               
       Large Pulse Laser                                                         265.000             
       ATM 12                                                             (+)    212.000  =   477.000
       Medium Pulse Laser                                                 (+)    111.000  =   588.000
       Medium Pulse Laser                                                 (+)    111.000  =   699.000
       Medium Pulse Laser                                                 (+)    111.000  =   810.000
       Medium Pulse Laser                                                 (+)    111.000  =   921.000
       ATM 12 (Ammo 5)                                                    (+)     52.000  =   973.000
       ATM 12 (Ammo 5) [HE]                                               (+)     52.000  = 1,025.000
       ATM 12 (Ammo 5) [HE]                                               (+)     52.000  = 1,077.000
  Total 'Mech Tonnage:                                                    (+)     85.000  = 1,162.000
  Speed Factor:                                     6 (Run) + 4 (Jump)    (*)      1.630  = 1,894.060
-----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              1,894.060

=====================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     1,170.750             
  Offensive Battle Rating:                                                (+)  1,894.060  = 3,064.810
-----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  3,065

                 Alpha Strike Conversion

Name/Model:         Jade Phoenix "Omar" A
Technology:         Clan
Tonnage:            85
Configuration:      Biped OmniMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       85 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              6 (Jump)                                                                      =     12"j
     Equipped with a Partial Wing                                                                (+)        1  =     14"j
     Jumping Target Movement Modifier at 14" is 3                                                                        
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                8"/14"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks) + 3 (Partial Wing)                                                                        =       31
     4 (Movement) + 34 (Weapons) - 4 (Base)                                                      (-)       34  =       -3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.770  =    0.770
     Medium Pulse Laser                                                                          (+)    0.770  =    1.540
     Medium Pulse Laser                                                                          (+)    0.770  =    2.310
     Medium Pulse Laser                                                                          (+)    0.770  =    3.080
     Large Pulse Laser                                                                           (+)    1.100  =    4.180
     ATM 12                                                                                      (+)    3.000  =    7.180
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       31  =  222.580
     Divided by the maximum heat output - 4                                                      (/)       34  =    6.546
     Rounded up to the nearest tenth                                                                           =      6.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         7

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     28 (Heat Sinks) + 3 (Partial Wing)                                                                        =       31
     4 (Movement) + 34 (Weapons) - 4 (Base)                                                      (-)       34  =       -3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.770  =    0.770
     Medium Pulse Laser                                                                          (+)    0.770  =    1.540
     Medium Pulse Laser                                                                          (+)    0.770  =    2.310
     Medium Pulse Laser                                                                          (+)    0.770  =    3.080
     Large Pulse Laser                                                                           (+)    1.100  =    4.180
     ATM 12                                                                                      (+)    2.000  =    6.180
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       31  =  191.580
     Divided by the maximum heat output - 4                                                      (/)       34  =    5.635
     Rounded up to the nearest tenth                                                                           =      5.7
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks) + 3 (Partial Wing)                                                                        =       31
     4 (Movement) + 18 (Weapons) - 4 (Base)                                                      (-)       18  =       13
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ATM 12                                                                                      (+)    1.000  =    1.000
     Large Pulse Laser                                                                           (+)    1.100  =    2.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.1
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 259 armor points x 1                                                 259.000  =  259.000
     Armor Factor Conversion                                                                     (/)       30  =    8.633
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 85 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE
  Jumping TMM is 2 greater than Ground TMM                                                                     =    JMPS2
  Unit utilizes modular (Omni) technology                                                                      =     OMNI

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        7 (Short) + 6 (Medium) + 6 (Medium) + 3 (Long)                                =   22.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   24.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   25.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   25.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   23.000
     Defense Factor              1 + {[1 (8" Move) + 1 (JMPS)] x 0.1}                            (*)    1.200  =   27.600
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                                       =    2.250
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   29.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   25.000
     Defensive Value                                                                             (+)   29.750  =   54.750
     Agile                       [1 (TMM) + 1 (JMPS) - 1] x 6 (Medium)                           (+)    6.000  =   60.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     61

                 Cost Breakdown

Name/Model:         Jade Phoenix "Omar" A
Technology:         Clan
Tonnage:            85
Configuration:      Biped OmniMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (259 pts) 13.5 x 20,000                             270,000.00                    
  Internal Structure (Endo-Composite): 85 x 3,200 x 1                           (+)        272,000.00  =       542,000.00
  Myomer (Standard):                   85 x 2,000                               (+)        170,000.00  =       712,000.00
  Engine (XL):                         (20,000 x 340 x 85) / 75                 (+)      7,706,666.67  =     8,418,666.67
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     9,618,666.67
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     9,818,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =     9,868,666.67
  Sensors:                             85 x 2,000                               (+)        170,000.00  =    10,038,666.67
  Heat Sinks (Double):                 14 x 6,000                               (+)         84,000.00  =    10,122,666.67
  Arm Actuators:                       85 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         17,000.00  =    10,139,666.67
  Leg Actuators:                       85 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         59,500.00  =    10,199,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      10,199,166.67

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  ATM 12                               350,000                                             350,000.00                    
  ATM 12 (Ammo 5) [Empty Bin]          0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [HE] [Empty Bin]     0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [HE] [Empty Bin]     0                                        (+)              0.00  =       350,000.00
  CASE                                 1 x 50,000                               (+)         50,000.00  =       400,000.00
  Improved Jump Jets                   85 x (6 x 6) x 500                       (+)      1,530,000.00  =     1,930,000.00
  Large Pulse Laser                    175,000                                  (+)        175,000.00  =     2,105,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =     2,165,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =     2,225,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =     2,285,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =     2,345,000.00
  Partial Wing                         4.5 x 50,000                             (+)        225,000.00  =     2,570,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             2,570,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      10,199,166.67                    
  Weapons and Equipment Cost:                                                   (+)      2,570,000.00  =    12,769,166.67
  OmniMech Conversion Cost:            (10,199,166.67 + 2,570,000.00) x 0.25    (+)      3,192,291.67  =    15,961,458.33
  BattleMech Cost Multiplier:          1 + (85 / 100)                           (*)              1.85  =    29,528,697.92
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       29,528,698.00