Cost Breakdown
Name/Model: Paragon PAR-11
Technology: Inner Sphere
Tonnage: 200
Configuration: Superheavy Biped BattleMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (600 pts) 37.5 x 10,000 375,000.00
Internal Structure (Standard): 200 x 4,000 x 1 (+) 800,000.00 = 1,175,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 3,575,000.00
Engine (XL): (20,000 x 400 x 200) / 75 (+) 21,333,333.33 = 24,908,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 28,908,333.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 29,208,333.33
Life Support: 50,000 (+) 50,000.00 = 29,258,333.33
Sensors: 200 x 2,000 (+) 400,000.00 = 29,658,333.33
Heat Sinks (Double): 23 x 6,000 (+) 138,000.00 = 29,796,333.33
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 0 x 2)) (+) 120,000.00 = 29,916,333.33
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 30,196,333.33
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 30,196,333.33
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
Heavy Gauss Rifle 500,000 (+) 500,000.00 = 2,000,000.00
Heavy Gauss Rifle 500,000 (+) 500,000.00 = 2,500,000.00
Heavy PPC 250,000 (+) 250,000.00 = 2,750,000.00
Heavy PPC 250,000 (+) 250,000.00 = 3,000,000.00
Large Laser 100,000 (+) 100,000.00 = 3,100,000.00
Large Laser 100,000 (+) 100,000.00 = 3,200,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,200,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 30,196,333.33
Weapons and Equipment Cost: (+) 3,200,000.00 = 33,396,333.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 100,189,000.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 100,189,000.00
|