Distribution

Name/Model:         Cauldron-Born IV (Ebon Jaguar IV) B
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

==============================================================================================

Left Arm                     Head                    Right Arm                                
1. Shoulder                  1. Life Support         1. Shoulder                              
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator                    
3. LRM 15 (Ammo 8)           3. Cockpit              3. LB 10-X AC (Ammo 10)                  
4. LRM 15 (Ammo 8)           4. Ferro-Fibrous        4. LB 10-X AC (Ammo 10) [Cluster]        
5. ER Medium Laser           5. Sensors              5.LB 10-X AC                            
6. ER Medium Laser           6. Life Support         6.LB 10-X AC                            
                                                                                             
1. ER Medium Laser                                   1.LB 10-X AC                            
2.Double Heat Sink                                  2.LB 10-X AC                            
3.Double Heat Sink                                  3.LB 10-X AC                            
4. Roll Again                                        4. Roll Again                            
5. Ferro-Fibrous                                     5. Ferro-Fibrous                         
6. Ferro-Fibrous                                     6. Ferro-Fibrous                         
                                                                                              
Left Torso                   Center Torso            Right Torso                              
1. XL Engine                 1. XL Engine            1. XL Engine                             
2. XL Engine                 2. XL Engine            2. XL Engine                             
3.LRM 15                    3. XL Engine            3.Targeting Computer                    
4.LRM 15                    4. Gyro                 4.Targeting Computer                    
5. Roll Again                5. Gyro                 5.Targeting Computer                    
6. Roll Again                6. Gyro                 6. Laser Anti-Missile System             
                                                                                              
1. Roll Again                1. Gyro                 1. Roll Again                            
2. Roll Again                2. XL Engine            2. Roll Again                            
3. Roll Again                3. XL Engine            3. Roll Again                            
4. Ferro-Fibrous             4. XL Engine            4. Roll Again                            
5. Endo Steel                5.LRM 15               5. Endo Steel                            
6. Ferro-Fibrous             6.LRM 15               6. Endo Steel                            
                                                                                              
Left Leg                                             Right Leg                                
1. Hip                                               1. Hip                                   
2. Upper Leg Actuator                                2. Upper Leg Actuator                    
3. Lower Leg Actuator                                3. Lower Leg Actuator                    
4. Foot Actuator                                     4. Foot Actuator                         
5. Endo Steel                                        5. Endo Steel                            
6. Endo Steel                                        6. Endo Steel                            

                 Battle Value Breakdown

Name/Model:         Cauldron-Born IV (Ebon Jaguar IV) B
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        201 x 2.5 x 1                502.500             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   619.500
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   652.000
  Defensive Equipment:                                                                           
       Laser Anti-Missile System                                      (+)     45.000  =   697.000
  Defensive Movement Factor:                    +3                    (*)       1.30  =   906.100
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            906.100

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = 5                             
  Offensive Equipment:                                                                           
       LB 10-X AC                                                            185.000             
       LRM 15                                                         (+)    164.000  =   349.000
       LRM 15                                                         (+)    164.000  =   513.000
       ER Medium Laser                                                (+)    135.000  =   648.000
       ER Medium Laser                                                (+)    135.000  =   783.000
       ER Medium Laser                                                (+)    135.000  =   918.000
       LRM 15 (Ammo 8)                                                (+)     21.000  =   939.000
       LRM 15 (Ammo 8)                                                (+)     21.000  =   960.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   979.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   998.000
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,063.000
  Speed Factor:                                 8 (Run) + 0 (Jump)    (*)      1.370  = 1,456.310
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,456.310

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   906.100             
  Offensive Battle Rating:                                            (+)  1,456.310  = 2,362.410
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,362

                 Alpha Strike Conversion

Name/Model:         Cauldron-Born IV (Ebon Jaguar IV) B
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                                        =         3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                10"

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     28 (Heat Sinks)                                                                                                      =        28
     2 (Movement) + 27 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                              (-)       30  =        -2
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =     0.675
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =     1.350
     LB 10-X AC                  [Targeting Computer]                                                       (+)    0.693  =     2.043
     ER Medium Laser             [Targeting Computer]                                                       (+)    0.770  =     2.813
     ER Medium Laser             [Targeting Computer]                                                       (+)    0.770  =     3.583
     ER Medium Laser             [Targeting Computer]                                                       (+)    0.770  =     4.353
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =   121.884
     Divided by the maximum heat output - 4                                                                 (/)       30  =     4.063
     Rounded up to the nearest tenth                                                                                      =       4.1
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     5

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                 
     28 (Heat Sinks)                                                                                                      =        28
     2 (Movement) + 27 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                              (-)       30  =        -2
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =     0.675
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =     1.350
     LB 10-X AC                  [Targeting Computer]                                                       (+)    0.693  =     2.043
     ER Medium Laser             [Targeting Computer]                                                       (+)    0.770  =     2.813
     ER Medium Laser             [Targeting Computer]                                                       (+)    0.770  =     3.583
     ER Medium Laser             [Targeting Computer]                                                       (+)    0.770  =     4.353
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =   121.884
     Divided by the maximum heat output - 4                                                                 (/)       30  =     4.063
     Rounded up to the nearest tenth                                                                                      =       4.1
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    5

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     28 (Heat Sinks)                                                                                                      =        28
     2 (Movement) + 12 (Weapons) + 5 (Anti-Missile) - 4 (Base)                                              (-)       15  =        13
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =     0.675
     LRM 15                      [Insufficient Ammo]                                                        (+)    0.675  =     1.350
     LB 10-X AC                  [Targeting Computer]                                                       (+)    0.693  =     2.043
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.1
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      3

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 201 armor points x 1                                                            201.000  =   201.000
     Armor Factor Conversion                                                                                (/)       30  =     6.700
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  7

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                                           =       4.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              4

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Laser Anti-Missile System                                                                         =       AMS
  Unit is equipped with CASE                                                                                              =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                                               =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/1/1
  Unit utilizes modular (Omni) technology                                                                                 =      OMNI

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                           =    18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =    19.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    19.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    20.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    20.500
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =    18.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =    21.600
     Final DIR                   Round to nearest half point                                                              =    21.500
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                                       =     1.250
     Special Ability Factor      [AMS] Anti-Missile System                                                  (+)    1.000  =     2.250
     Final DIR                   Defensive Interaction Rating                                               (+)   21.500  =    23.750
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    20.500
     Defensive Value                                                                                        (+)   23.750  =    44.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                                 (+)    5.000  =    49.250
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 49

                 Cost Breakdown

Name/Model:         Cauldron-Born IV (Ebon Jaguar IV) B
Technology:         Clan
Tonnage:            65
Configuration:      Biped OmniMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (201 pts) 10.5 x 20,000                             210,000.00                    
  Internal Structure (Endo Steel):            65 x 1,600 x 1                           (+)        104,000.00  =       314,000.00
  Myomer (Standard):                          65 x 2,000                               (+)        130,000.00  =       444,000.00
  Engine (XL):                                (20,000 x 325 x 65) / 75                 (+)      5,633,333.33  =     6,077,333.33
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =     7,277,333.33
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     7,477,333.33
  Life Support:                               50,000                                   (+)         50,000.00  =     7,527,333.33
  Sensors:                                    65 x 2,000                               (+)        130,000.00  =     7,657,333.33
  Heat Sinks (Double):                        14 x 6,000                               (+)         84,000.00  =     7,741,333.33
  Arm Actuators:                              65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     7,754,333.33
  Leg Actuators:                              65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     7,799,833.33
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              7,799,833.33

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  CASE                                        2 x 50,000                                          100,000.00                    
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       180,000.00
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       260,000.00
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       340,000.00
  Laser Anti-Missile System                   225,000                                  (+)        225,000.00  =       565,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       965,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       965,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       965,000.00
  LRM 15                                      175,000                                  (+)        175,000.00  =     1,140,000.00
  LRM 15                                      175,000                                  (+)        175,000.00  =     1,315,000.00
  LRM 15 (Ammo 8) [Empty Bin]                 0                                        (+)              0.00  =     1,315,000.00
  LRM 15 (Ammo 8) [Empty Bin]                 0                                        (+)              0.00  =     1,315,000.00
  Targeting Computer                          3 x 10,000                               (+)         30,000.00  =     1,345,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,345,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              7,799,833.33                    
  Weapons and Equipment Cost:                                                          (+)      1,345,000.00  =     9,144,833.33
  OmniMech Conversion Cost:                   (7,799,833.33 + 1,345,000.00) x 0.25     (+)      2,286,208.33  =    11,431,041.67
  BattleMech Cost Multiplier:                 1 + (65 / 100)                           (*)              1.65  =    18,861,218.75
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              18,861,219.00