Distribution

Name/Model:         Valkyrie (Point) TBL- 21
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                     Head                      Right Arm                                  
1. Shoulder                  1. Life Support           1. Shoulder                                
2. Upper Arm Actuator        2. Sensors                2. Upper Arm Actuator                      
3. Lower Arm Actuator        3. Cockpit                3. Lower Arm Actuator                      
4. Hand Actuator             4. ER Medium Laser        4. ER Medium Laser                         
5. Endo Steel                5. Sensors                5. Light AC/5 (Ammo 10) [Precision]        
6. Endo Steel                6. Life Support           6. Endo Steel                              
                                                                                                  
1. Endo Steel                                          1. Endo Steel                              
2. Endo Steel                                          2. Endo Steel                              
3. Endo Steel                                          3. Endo Steel                              
4. Endo Steel                                          4. Endo Steel                              
5. Endo Steel                                          5. Endo Steel                              
6. Roll Again                                          6. Endo Steel                              
                                                                                                  
Left Torso                   Center Torso              Right Torso                                
1. XL Engine                 1. XL Engine              1. XL Engine                               
2. XL Engine                 2. XL Engine              2. XL Engine                               
3. XL Engine                 3. XL Engine              3. XL Engine                               
4.Double Heat Sink          4. Gyro                   4.Double Heat Sink                        
5.Double Heat Sink          5. Gyro                   5.Double Heat Sink                        
6.Double Heat Sink          6. Gyro                   6.Double Heat Sink                        
                                                                                                  
1.Light AC/5                1. Gyro                   1.Double Heat Sink                        
2.Light AC/5                2. XL Engine              2.Double Heat Sink                        
3.Targeting Computer        3. XL Engine              3.Double Heat Sink                        
4.Targeting Computer        4. XL Engine              4.Double Heat Sink                        
5. Roll Again                5. Jump Jet               5.Double Heat Sink                        
6. Roll Again                6. ER Medium Laser        6.Double Heat Sink                        
                                                                                                  
Left Leg                                               Right Leg                                  
1. Hip                                                 1. Hip                                     
2. Upper Leg Actuator                                  2. Upper Leg Actuator                      
3. Lower Leg Actuator                                  3. Lower Leg Actuator                      
4. Foot Actuator                                       4. Foot Actuator                           
5. Jump Jet                                            5. Jump Jet                                
6. Jump Jet                                            6. Jump Jet                                

                 Battle Value Breakdown

Name/Model:         Valkyrie (Point) TBL- 21
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             105 x 2.5 x 1              262.500             
  Internal Structure (Endo Steel w/ XL Engine): 51 x 1.5 x 1 x 0.5  (+)     38.250  =   300.750
  Gyro (Standard):                              30 x 0.5            (+)     15.000  =   315.750
  Explosive Ammunition:                         1 Critical Space    (-)     15.000  =   300.750
  Defensive Movement Factor:                    +3                  (*)       1.30  =   390.975
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          390.975

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 20 (Heat Sinks) - 5 (Movement) - 16 (Weapons) = 5                           
  Offensive Equipment:                                                                         
       ER Medium Laser                                                      77.500             
       ER Medium Laser                                              (+)     77.500  =   155.000
       ER Medium Laser                                              (+)     77.500  =   232.500
       Light AC/5                                                   (+)     77.500  =   310.000
       Light AC/5 (Ammo 10) [Precision]                             (+)      8.000  =   318.000
  Total 'Mech Tonnage:                                              (+)     30.000  =   348.000
  Speed Factor:                                 8 (Run) + 3 (Jump)  (*)      1.760  =   612.480
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          612.480

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 390.975             
  Offensive Battle Rating:                                          (+)    612.480  = 1,003.455
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,003

                 Alpha Strike Conversion

Name/Model:         Valkyrie (Point) TBL- 21
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

==========================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                     =       BM
----------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                        BM

==========================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------
  Tonnage:                       30 (less than 40)                                              =        1
----------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                 1

==========================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                       =      10"
     Ground Target Movement Modifier at 10" is 2                                                          
                                                                                                          
  Jumping Movement:              5 (Jump)                                                       =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                         
----------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                    10"j

==========================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                        
     20 (Heat Sinks)                                                                            =       20
     5 (Movement) + 16 (Weapons) - 4 (Base)                                       (-)       17  =        3
                                                                                                          
  Offensive Equipment:                                                                          =    0.000
     Light AC/5                  [Targeting Computer]                             (+)    0.550  =    0.550
     ER Medium Laser             [Targeting Computer]                             (+)    0.550  =    1.100
     ER Medium Laser             [Targeting Computer]                             (+)    0.550  =    1.650
     ER Medium Laser             [Targeting Computer]                             (+)    0.550  =    2.200
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      2.2
----------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                          3

==========================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                        
     20 (Heat Sinks)                                                                            =       20
     5 (Movement) + 16 (Weapons) - 4 (Base)                                       (-)       17  =        3
                                                                                                          
  Offensive Equipment:                                                                          =    0.000
     Light AC/5                  [Targeting Computer]                             (+)    0.550  =    0.550
     ER Medium Laser             [Targeting Computer]                             (+)    0.550  =    1.100
     ER Medium Laser             [Targeting Computer]                             (+)    0.550  =    1.650
     ER Medium Laser             [Targeting Computer]                             (+)    0.550  =    2.200
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      2.2
----------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                         3

==========================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                        
     20 (Heat Sinks)                                                                            =       20
     5 (Movement) - 4 (Base)                                                      (-)        1  =       19
                                                                                                          
  Offensive Equipment:                                                                          =    0.000
----------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                           0

==========================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------
  Standard:                      105 armor points x 1                                  105.000  =  105.000
     Armor Factor Conversion                                                      (/)       30  =    3.500
----------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                       4

==========================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 30 ton BattleMech                         =      1.0
----------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                   1

==========================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                           

==========================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                 
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                 =    9.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)    0.500  =    9.500
     Overheat Factor             0 (Overheat)                                     (+)    0.000  =    9.500
     Blanket Offensive Modifier  1 (Base)                                         (*)    1.000  =    9.500
                                                                                                          
  Defensive Interaction Rating:                                                                           
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                             =    8.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                 (+)    1.000  =    9.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                       (*)    1.200  =   10.800
     Final DIR                   Round to nearest half point                                    =   11.000
                                                                                                          
  Unit's Defensive Value:                                                                                 
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                        =    1.750
     Final DIR                   Defensive Interaction Rating                     (+)   11.000  =   12.750
                                                                                                          
  Unit's Final Point Value:                                                                               
     Offensive Value                                                                            =    9.500
     Defensive Value                                                              (+)   12.750  =   22.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                       (+)    3.000  =   25.250
----------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                      25

                 Cost Breakdown

Name/Model:         Valkyrie (Point) TBL- 21
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                             (105 pts) 7.0 x 10,000                               70,000.00                    
  Internal Structure (Endo Steel):              30 x 1,600 x 1                           (+)         48,000.00  =       118,000.00
  Myomer (Standard):                            30 x 2,000                               (+)         60,000.00  =       178,000.00
  Engine (XL):                                  (20,000 x 150 x 30) / 75                 (+)      1,200,000.00  =     1,378,000.00
  Gyro (Standard):                              2.0 x 300,000                            (+)        600,000.00  =     1,978,000.00
  Cockpit (Standard):                           200,000                                  (+)        200,000.00  =     2,178,000.00
  Life Support:                                 50,000                                   (+)         50,000.00  =     2,228,000.00
  Sensors:                                      30 x 2,000                               (+)         60,000.00  =     2,288,000.00
  Heat Sinks (Double):                          10 x 6,000                               (+)         60,000.00  =     2,348,000.00
  Arm Actuators:                                30 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         11,400.00  =     2,359,400.00
  Leg Actuators:                                30 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         21,000.00  =     2,380,400.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                2,380,400.00

==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                               80,000                                               80,000.00                    
  ER Medium Laser                               80,000                                   (+)         80,000.00  =       160,000.00
  ER Medium Laser                               80,000                                   (+)         80,000.00  =       240,000.00
  Full-Head Ejection System                     1,725,000                                (+)      1,725,000.00  =     1,965,000.00
  Jump Jets                                     30 x (5 x 5) x 200                       (+)        150,000.00  =     2,115,000.00
  Light AC/5                                    150,000                                  (+)        150,000.00  =     2,265,000.00
  Light AC/5 (Ammo 10) [Precision] [Empty Bin]  0                                        (+)              0.00  =     2,265,000.00
  Targeting Computer                            2 x 10,000                               (+)         20,000.00  =     2,285,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      2,285,000.00

==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                2,380,400.00                    
  Weapons and Equipment Cost:                                                            (+)      2,285,000.00  =     4,665,400.00
  BattleMech Cost Multiplier:                   1 + (30 / 100)                           (*)              1.30  =     6,065,020.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                 6,065,020.00