Distribution

Name/Model:         Banshee BNC-O A
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=======================================================================================

Left Arm                       Head                       Right Arm                    
1. Shoulder                    1. Life Support            1. Shoulder                  
2. Upper Arm Actuator          2. Sensors                 2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit                 3. Lower Arm Actuator        
4. ER Medium Laser             4. ER Medium Laser         4. Hand Actuator             
5. ER Medium Laser             5. Sensors                 5. ER Medium Laser           
6. Roll Again                  6. Life Support            6. ER Medium Laser           
                                                                                       
1. Roll Again                                             1. Roll Again                
2. Roll Again                                             2. Roll Again                
3. Roll Again                                             3. Roll Again                
4. Roll Again                                             4. Roll Again                
5. Roll Again                                             5. Endo Steel                
6. Endo Steel                                             6. Endo Steel                
                                                                                       
Left Torso                     Center Torso               Right Torso                  
1. XL Engine                   1. XL Engine               1. XL Engine                 
2. XL Engine                   2. XL Engine               2. XL Engine                 
3.Gauss Rifle                 3. XL Engine               3.ER PPC                    
4.Gauss Rifle                 4. Gyro                    4.ER PPC                    
5.Gauss Rifle                 5. Gyro                    5.ER PPC                    
6.Gauss Rifle                 6. Gyro                    6.ER PPC                    
                                                                                      
1.Gauss Rifle                 1. Gyro                    1.Targeting Computer        
2.Gauss Rifle                 2. XL Engine               2.Targeting Computer        
3. ER Medium Laser             3. XL Engine               3.Targeting Computer        
4. Gauss Rifle (Ammo 8)        4. XL Engine               4.Targeting Computer        
5. Gauss Rifle (Ammo 8)        5.Double Heat Sink        5.Targeting Computer        
6. CASE II                     6.Double Heat Sink        6.Targeting Computer        
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Endo Steel                                             5. Endo Steel                
6. Endo Steel                                             6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-O A
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             288 x 2.5 x 1                720.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,116.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,116.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 61 (Weapons) = -25                           
  Offensive Equipment:                                                                           
       ER PPC                                                                515.000             
       ER PPC                                                         (+)    515.000  = 1,030.000
       Gauss Rifle                                                    (+)    400.000  = 1,430.000
       ER Medium Laser                                                (+)    135.000  = 1,565.000
       ER Medium Laser                          [Inefficient]         (+)     67.500  = 1,632.500
       ER Medium Laser                          [Inefficient]         (+)     67.500  = 1,700.000
       ER Medium Laser                          [Inefficient]         (+)     67.500  = 1,767.500
       ER Medium Laser                          [Inefficient]         (+)     67.500  = 1,835.000
       ER Medium Laser                          [Inefficient]         (+)     67.500  = 1,902.500
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,942.500
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,982.500
  Total 'Mech Tonnage:                                                (+)     95.000  = 2,077.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 2,326.800
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          2,326.800

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,116.750             
  Offensive Battle Rating:                                            (+)  2,326.800  = 3,443.550
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,444

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-O A
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 61 (Weapons) - 4 (Base)                                                      (-)       59  =      -27
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    0.770
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    1.540
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    2.310
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    3.080
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    3.850
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    4.620
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.370  =    5.990
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    7.640
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    9.290
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  297.264
     Divided by the maximum heat output - 4                                                      (/)       59  =    5.038
     Rounded up to the nearest tenth                                                                           =      5.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 61 (Weapons) - 4 (Base)                                                      (-)       59  =      -27
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    0.770
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    1.540
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    2.310
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    3.080
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    3.850
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    4.620
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.650  =    6.270
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    7.920
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    9.570
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  306.240
     Divided by the maximum heat output - 4                                                      (/)       59  =    5.191
     Rounded up to the nearest tenth                                                                           =      5.2
     Unit receives Overheat (OV) value of 4                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 31 (Weapons) - 4 (Base)                                                      (-)       29  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.650  =    1.650
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    3.300
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    4.950
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          5

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII
  Unit utilizes modular (Omni) technology                                                                      =     OMNI

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 5 (Long)                                =   23.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   25.000
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                              (+)    2.500  =   27.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   27.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   27.500
     Defensive Value                                                                             (+)   28.500  =   56.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     56

                 Cost Breakdown

Name/Model:         Banshee BNC-O A
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Endo Steel):  95 x 1,600 x 1                           (+)        152,000.00  =       332,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       522,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,148,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,348,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,548,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,598,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,788,666.67
  Heat Sinks (Double):              16 x 6,000                               (+)         96,000.00  =    11,884,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,920,766.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,987,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   11,987,266.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE II                           175,000                                             175,000.00                    
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       255,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       335,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       415,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       495,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       575,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       655,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =       955,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =     1,255,000.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =     1,555,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,555,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,555,000.00
  Targeting Computer                6 x 10,000                               (+)         60,000.00  =     1,615,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,615,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   11,987,266.67                    
  Weapons and Equipment Cost:                                                (+)      1,615,000.00  =    13,602,266.67
  OmniMech Conversion Cost:         (11,987,266.67 + 1,615,000.00) x 0.25    (+)      3,400,566.67  =    17,002,833.33
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    33,155,525.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    33,155,525.00