Cost Breakdown
Name/Model: Shadow Cat III
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (153 pts) 8.0 x 20,000 160,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 232,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 862,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,102,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,002,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,202,000.00
Life Support: 50,000 (+) 50,000.00 = 5,252,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,342,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,402,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 9,000.00 = 5,411,000.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,442,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,442,500.00
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 20,000.00
CASE 4 x 50,000 (+) 200,000.00 = 220,000.00
Flamer 7,500 (+) 7,500.00 = 227,500.00
Flamer 7,500 (+) 7,500.00 = 235,000.00
Flamer 7,500 (+) 7,500.00 = 242,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 247,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 252,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 257,500.00
Light Machine Gun 5,000 (+) 5,000.00 = 262,500.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 262,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 582,500.00
Plasma Cannon 320,000 (+) 320,000.00 = 902,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 902,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 902,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 902,500.00
Plasma Cannon (Ammo 10) [Empty Bin] 0 (+) 0.00 = 902,500.00
SRM 4 60,000 (+) 60,000.00 = 962,500.00
SRM 4 60,000 (+) 60,000.00 = 1,022,500.00
SRM 4 (Ammo 25) [Fragmentation] [Empty Bin] 0 (+) 0.00 = 1,022,500.00
SRM 4 (Ammo 25) [Inferno] [Empty Bin] 0 (+) 0.00 = 1,022,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,022,500.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,442,500.00
Weapons and Equipment Cost: (+) 1,022,500.00 = 6,465,000.00
OmniMech Conversion Cost: (5,442,500.00 + 1,022,500.00) x 0.25 (+) 1,616,250.00 = 8,081,250.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 11,717,812.50
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,717,813.00
|