Cost Breakdown
Name/Model: Ebon Jaguar BZ-E
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,721,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,734,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,779,833.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,779,833.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
ER Large Laser 200,000 (+) 200,000.00 = 500,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 580,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 660,000.00
SRM 6 80,000 (+) 80,000.00 = 740,000.00
SRM 6 80,000 (+) 80,000.00 = 820,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 820,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,020,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 1,220,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,220,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,220,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,779,833.33
Weapons and Equipment Cost: (+) 1,220,000.00 = 8,999,833.33
OmniMech Conversion Cost: (7,779,833.33 + 1,220,000.00) x 0.25 (+) 2,249,958.33 = 11,249,791.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,562,156.25
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,562,156.00
|