Cost Breakdown
Name/Model: Intercessor 2 ZMS-16-II [Loadout D Gunner]
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (175 pts) 11.0 x 10,000 110,000.00
Internal Structure (Composite): 65 x 1,600 x 1 (+) 104,000.00 = 214,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 344,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,977,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,177,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 7,352,333.33
Life Support: 50,000 (+) 50,000.00 = 7,402,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,532,333.33
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 7,634,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,664,233.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,709,733.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,709,733.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE (C) 4 x 50,000 200,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 500,000.00
Jump Jets 65 x (3 x 3) x 200 (+) 117,000.00 = 617,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 792,000.00
Machine Gun (C) 5,000 (+) 5,000.00 = 797,000.00
Machine Gun (C) 5,000 (+) 5,000.00 = 802,000.00
Machine Gun (Ammo 200) [Empty Bin] (C) 0 (+) 0.00 = 802,000.00
Machine Gun (Ammo 200) [Empty Bin] (C) 0 (+) 0.00 = 802,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 814,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 827,000.00
Retractable Blade (C) (4 + 1) x 10,000 (+) 50,000.00 = 877,000.00
SRM 2 (C) 10,000 (+) 10,000.00 = 887,000.00
SRM 2 (C) 10,000 (+) 10,000.00 = 897,000.00
SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 897,000.00
SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 897,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 897,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,709,733.33
Weapons and Equipment Cost: (+) 897,000.00 = 8,606,733.33
OmniMech Conversion Cost: (7,709,733.33 + 897,000.00) x 0.25 (+) 2,151,683.33 = 10,758,416.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 17,751,387.50
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,751,387.00
|