Cost Breakdown
Name/Model: Intercessor 1 ZMS-16-I [Loadout B Seeker]
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (172 pts) 11.0 x 10,000 110,000.00
Internal Structure (Composite): 65 x 1,600 x 1 (+) 104,000.00 = 214,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 344,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,977,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,177,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 7,352,333.33
Life Support: 50,000 (+) 50,000.00 = 7,402,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,532,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,604,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,634,233.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,679,733.33
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,679,733.33
===============================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 3 x 50,000 150,000.00
Jump Jets 65 x (3 x 3) x 200 (+) 117,000.00 = 267,000.00
Light PPC 150,000 (+) 150,000.00 = 417,000.00
Light PPC 150,000 (+) 150,000.00 = 567,000.00
LRM 5 (C) 30,000 (+) 30,000.00 = 597,000.00
LRM 5 (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 597,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 657,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 717,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 729,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 742,000.00
ProtoMech AC/4 (C) 133,000 (+) 133,000.00 = 875,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] (C) 0 (+) 0.00 = 875,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] (C) 0 (+) 0.00 = 875,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] (C) 0 (+) 0.00 = 875,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] (C) 0 (+) 0.00 = 875,000.00
ProtoMech AC/4 (Ammo 10) [Armor-Piercing] [Empty Bin] (C) 0 (+) 0.00 = 875,000.00
SRM 2 (C) 10,000 (+) 10,000.00 = 885,000.00
SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 885,000.00
Sword 3.5 x 10,000 (+) 35,000.00 = 920,000.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 920,000.00
===============================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,679,733.33
Weapons and Equipment Cost: (+) 920,000.00 = 8,599,733.33
OmniMech Conversion Cost: (7,679,733.33 + 920,000.00) x 0.25 (+) 2,149,933.33 = 10,749,666.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 17,736,950.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,736,950.00
|