Cost Breakdown
Name/Model: Intercessor 1 ZMS-16-I [Loadout D Bombardier]
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (172 pts) 11.0 x 10,000 110,000.00
Internal Structure (Composite): 65 x 1,600 x 1 (+) 104,000.00 = 214,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 344,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,977,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,177,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 7,352,333.33
Life Support: 50,000 (+) 50,000.00 = 7,402,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,532,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,604,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,634,233.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,679,733.33
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,679,733.33
============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
CASE (C) 4 x 50,000 200,000.00
Jump Jets 65 x (3 x 3) x 200 (+) 117,000.00 = 317,000.00
LB 5-X AC (C) 250,000 (+) 250,000.00 = 567,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 567,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 567,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 567,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 567,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 567,000.00
LB 5-X AC (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 567,000.00
Light PPC 150,000 (+) 150,000.00 = 717,000.00
Light PPC 150,000 (+) 150,000.00 = 867,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 879,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 892,000.00
Streak SRM 2 (C) 15,000 (+) 15,000.00 = 907,000.00
Streak SRM 2 (C) 15,000 (+) 15,000.00 = 922,000.00
Streak SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 922,000.00
Streak SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 922,000.00
Sword 3.5 x 10,000 (+) 35,000.00 = 957,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 957,000.00
============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,679,733.33
Weapons and Equipment Cost: (+) 957,000.00 = 8,636,733.33
OmniMech Conversion Cost: (7,679,733.33 + 957,000.00) x 0.25 (+) 2,159,183.33 = 10,795,916.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 17,813,262.50
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,813,262.00
|