Cost Breakdown
Name/Model: Intercessor 1 ZMS-16-I [Loadout A1 Regular]
Technology: Inner Sphere (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=========================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (172 pts) 11.0 x 10,000 110,000.00
Internal Structure (Composite): 65 x 1,600 x 1 (+) 104,000.00 = 214,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 344,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,977,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,177,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 7,352,333.33
Life Support: 50,000 (+) 50,000.00 = 7,402,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,532,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,604,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,634,233.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,679,733.33
-----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,679,733.33
=========================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------
ATM 6 (C) 125,000 125,000.00
ATM 6 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 125,000.00
ATM 6 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 125,000.00
ATM 6 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 125,000.00
Jump Jets 65 x (3 x 3) x 200 (+) 117,000.00 = 242,000.00
Light PPC 150,000 (+) 150,000.00 = 392,000.00
Light PPC 150,000 (+) 150,000.00 = 542,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 554,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 567,000.00
ProtoMech AC/2 (C) 95,000 (+) 95,000.00 = 662,000.00
ProtoMech AC/2 (Ammo 80) [Caseless] [Empty Bin] (C) 0 (+) 0.00 = 662,000.00
ProtoMech AC/2 (Ammo 80) [Caseless] [Empty Bin] (C) 0 (+) 0.00 = 662,000.00
ProtoMech AC/2 (Ammo 80) [Caseless] [Empty Bin] (C) 0 (+) 0.00 = 662,000.00
ProtoMech AC/2 (Ammo 80) [Caseless] [Empty Bin] (C) 0 (+) 0.00 = 662,000.00
ProtoMech AC/2 (Ammo 80) [Caseless] [Empty Bin] (C) 0 (+) 0.00 = 662,000.00
ProtoMech AC/2 (Ammo 80) [Caseless] [Empty Bin] (C) 0 (+) 0.00 = 662,000.00
ProtoMech AC/2 (Ammo 80) [Caseless] [Empty Bin] (C) 0 (+) 0.00 = 662,000.00
Sword 3.5 x 10,000 (+) 35,000.00 = 697,000.00
-----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 697,000.00
=========================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,679,733.33
Weapons and Equipment Cost: (+) 697,000.00 = 8,376,733.33
OmniMech Conversion Cost: (7,679,733.33 + 697,000.00) x 0.25 (+) 2,094,183.33 = 10,470,916.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 17,277,012.50
-----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,277,012.00
|