Cost Breakdown
Name/Model: Juggernaut Command and Assault Combat Vehicle JCACV-100
Technology: Inner Sphere
Tonnage: 100
Configuration: Tracked Combat Vehicle
=================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (376 pts) 21.0 x 20,000 420,000.00
Internal Structure (Standard) 10.0 x 10,000 (+) 100,000.00 = 520,000.00
Control Components 5 x 10,000 (+) 50,000.00 = 570,000.00
Engine (XL) (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,570,000.00
Heat Sinks (Single) 7 x 2,000 (+) 14,000.00 = 8,584,000.00
Turret 2.5 x 5,000 (+) 12,500.00 = 8,596,500.00
-----------------------------------------------------------------------------------------------------------------
Total Structural Cost 8,596,500.00
=================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
Bay, Infantry (Foot) (6 troopers) 1 x 15000 (+) 15,000.00 = 115,000.00
Cargo, Insulated (3 ton) 6 x 125 (+) 750.00 = 115,750.00
CASE 50,000 (+) 50,000.00 = 165,750.00
Communications Equipment (7 ton) 7 x 10000 (+) 70,000.00 = 235,750.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 435,750.00
LRM 20 250,000 (+) 250,000.00 = 685,750.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 685,750.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 685,750.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 685,750.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 685,750.00
Machine Gun 5,000 (+) 5,000.00 = 690,750.00
Machine Gun 5,000 (+) 5,000.00 = 695,750.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 695,750.00
Medium Laser 40,000 (+) 40,000.00 = 735,750.00
Medium Laser 40,000 (+) 40,000.00 = 775,750.00
PPC 200,000 (+) 200,000.00 = 975,750.00
Small Laser 11,250 (+) 11,250.00 = 987,000.00
-----------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 987,000.00
=================================================================================================================
Combat Vehicle Cost
-----------------------------------------------------------------------------------------------------------------
Structural Cost 8,596,500.00
Weapons and Equipment Cost (+) 987,000.00 = 9,583,500.00
Combat Vehicle Cost Multiplier 1 + (100 / 100) (*) 2 = 19,167,000.00
-----------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 19,167,000.00
|