Distribution

Name/Model:         Boxer B0-3R
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

===============================================================================================

Left Arm                         Head                         Right Arm                        
1. Shoulder                      1. Life Support              1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                   2. Upper Arm Actuator            
3.Heavy-Duty Pile Driver        3. Small Cockpit             3.Heavy-Duty Pile Driver        
4.Heavy-Duty Pile Driver        4. Sensors                   4.Heavy-Duty Pile Driver        
5.Heavy-Duty Pile Driver        5.ER Large Laser            5.Heavy-Duty Pile Driver        
6.Heavy-Duty Pile Driver        6.ER Large Laser            6.Heavy-Duty Pile Driver        
                                                                                             
1.Heavy-Duty Pile Driver                                     1.Heavy-Duty Pile Driver        
2.Heavy-Duty Pile Driver                                     2.Heavy-Duty Pile Driver        
3.Heavy-Duty Pile Driver                                     3.Heavy-Duty Pile Driver        
4.Heavy-Duty Pile Driver                                     4.Heavy-Duty Pile Driver        
5. Triple-Strength Myomer                                     5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                     6. Triple-Strength Myomer        
                                                                                               
Left Torso                       Center Torso                 Right Torso                      
1. XL Engine                     1. XL Engine                 1. XL Engine                     
2. XL Engine                     2. XL Engine                 2. XL Engine                     
3. XL Engine                     3. XL Engine                 3. XL Engine                     
4. Flamer                        4. Gyro                      4. Flamer                        
5. Endo Steel                    5. Gyro                      5. Endo Steel                    
6. Endo Steel                    6. Gyro                      6. Endo Steel                    
                                                                                               
1. Flamer                        1. Gyro                      1. Flamer (Vehicle)              
2. Endo Steel                    2. XL Engine                 2. Endo Steel                    
3. Endo Steel                    3. XL Engine                 3. Endo Steel                    
4. Endo Steel                    4. XL Engine                 4. Endo Steel                    
5. Endo Steel                    5.Targeting Computer        5. Endo Steel                    
6. Endo Steel                    6.Targeting Computer        6. Endo Steel                    
                                                                                               
Left Leg                                                      Right Leg                        
1. Hip                                                        1. Hip                           
2. Upper Leg Actuator                                         2. Upper Leg Actuator            
3. Lower Leg Actuator                                         3. Lower Leg Actuator            
4. Foot Actuator                                              4. Foot Actuator                 
5. Triple-Strength Myomer                                     5. Triple-Strength Myomer        
6. Roll Again                                                 6. Roll Again                    

                 Battle Value Breakdown

Name/Model:         Boxer B0-3R
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             217 x 2.5 x 1               542.500             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                              70 x 0.5             (+)     35.000  =   657.750
  Defensive Movement Factor:                    +3                   (*)       1.30  =   855.075
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           855.075

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 24 (Weapons) = 2                            
  Offensive Equipment:                                                                          
       ER Large Laser                                                       203.750             
       Flamer                                                        (+)      6.000  =   209.750
       Flamer                                                        (+)      6.000  =   215.750
       Flamer                                                        (+)      6.000  =   221.750
       Flamer (Vehicle)                                              (+)      5.000  =   226.750
       Heavy-Duty Pile Driver                                        (+)      5.000  =   231.750
       Heavy-Duty Pile Driver                                        (+)      5.000  =   236.750
  Total 'Mech Tonnage:                                               (+)    105.000  =   341.750
  Speed Factor:                                 9 (Run) + 0 (Jump)   (*)      1.500  =   512.625
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           512.625

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  855.075             
  Offensive Battle Rating:                                           (+)    512.625  = 1,367.700
  Cockpit (Small):                                                   (*)       0.95  = 1,299.315
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,299

                 Alpha Strike Conversion

Name/Model:         Boxer B0-3R
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

==================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                             =       BM
------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                BM

==================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                      =        3
------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                         3

==================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                               =      10"
     Ground Target Movement Modifier at 10" is 2                                                                  
------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             10"

==================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                
     22 (Heat Sinks)                                                                                    =       22
     2 (Movement) + 24 (Weapons) - 4 (Base)                                               (-)       22  =        0
                                                                                                                  
  Offensive Equipment:                                                                                  =    0.000
     Flamer                                                                               (+)    0.200  =    0.200
     Flamer                                                                               (+)    0.200  =    0.400
     Flamer (Vehicle)                                                                     (+)    0.200  =    0.600
     Flamer                                                                               (+)    0.200  =    0.800
     ER Large Laser              [Targeting Computer]                                     (+)    0.880  =    1.680
                                                                                                                  
  Heat-modified damage value:                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                    =      1.7
------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                  2

==================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                
     22 (Heat Sinks)                                                                                    =       22
     2 (Movement) + 24 (Weapons) - 4 (Base)                                               (-)       22  =        0
                                                                                                                  
  Offensive Equipment:                                                                                  =    0.000
     ER Large Laser              [Targeting Computer]                                     (+)    0.880  =    0.880
                                                                                                                  
  Heat-modified damage value:                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                    =      0.9
------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                 1

==================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                
     22 (Heat Sinks)                                                                                    =       22
     2 (Movement) + 12 (Weapons) - 4 (Base)                                               (-)       10  =       12
                                                                                                                  
  Offensive Equipment:                                                                                  =    0.000
     ER Large Laser              [Targeting Computer]                                     (+)    0.880  =    0.880
                                                                                                                  
  Heat-modified damage value:                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                    =      0.9
------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                   1

==================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------
  Standard:                      217 armor points x 1                                          217.000  =  217.000
     Armor Factor Conversion                                                              (/)       30  =    7.233
------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                               7

==================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                 =      3.0
------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                           3

==================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                 =      ENE
  Unit is equipped with Heavy-Duty Pile Driver                                                          =      ENG
  Unit is equipped with forward facing incendiary weapons                                               =  HT1/-/-
  Unit is equipped with Heavy-Duty Pile Driver                                                          =      MEL
  Unit is equipped with Triple-Strength Myomer                                                          =      TSM

==================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                         
     Attack Damage Factor        2 (Short) + 1 (Medium) + 1 (Medium) + 1 (Long)                         =    5.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                (+)    1.500  =    6.500
     Overheat Factor             0 (Overheat)                                             (+)    0.000  =    6.500
     Special Ability Factor      [HT1/-/-] 1 (Max Rating)                                 (+)    1.000  =    7.500
     Special Ability Factor      [MEL] Melee Weapon                                       (+)    0.500  =    8.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                             (+)    1.000  =    9.000
     Blanket Offensive Modifier  1 (Base)                                                 (*)    1.000  =    9.000
                                                                                                                  
  Defensive Interaction Rating:                                                                                   
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                     =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                         (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                               (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                            =   20.500
                                                                                                                  
  Unit's Defensive Value:                                                                                         
     Movement Factor             1.25 (0.25 per 2")                                                     =    1.250
     Final DIR                   Defensive Interaction Rating                             (+)   20.500  =   21.750
                                                                                                                  
  Unit's Final Point Value:                                                                                       
     Offensive Value                                                                                    =    9.000
     Defensive Value                                                                      (+)   21.750  =   30.750
     Agile                       [2 (TMM) - 1] x 1 (Medium)                               (+)    1.000  =   31.750
------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                              32

                 Cost Breakdown

Name/Model:         Boxer B0-3R
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (217 pts) 14.0 x 10,000                             140,000.00                    
  Internal Structure (Endo Steel): 70 x 1,600 x 1                           (+)        112,000.00  =       252,000.00
  Myomer (Triple-Strength):        70 x 16,000                              (+)      1,120,000.00  =     1,372,000.00
  Engine (XL):                     (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,905,333.33
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     9,105,333.33
  Cockpit (Small):                 175,000                                  (+)        175,000.00  =     9,280,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     9,330,333.33
  Sensors:                         70 x 2,000                               (+)        140,000.00  =     9,470,333.33
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     9,536,333.33
  Arm Actuators:                   70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     9,550,333.33
  Leg Actuators:                   70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     9,599,333.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   9,599,333.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Large Laser                   200,000                                             200,000.00                    
  Flamer                           7,500                                    (+)          7,500.00  =       207,500.00
  Flamer                           7,500                                    (+)          7,500.00  =       215,000.00
  Flamer                           7,500                                    (+)          7,500.00  =       222,500.00
  Flamer (Vehicle)                 7,500                                    (+)          7,500.00  =       230,000.00
  Heavy-Duty Pile Driver           100,000                                  (+)        100,000.00  =       330,000.00
  Heavy-Duty Pile Driver           100,000                                  (+)        100,000.00  =       430,000.00
  Targeting Computer               2 x 10,000                               (+)         20,000.00  =       450,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           450,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   9,599,333.33                    
  Weapons and Equipment Cost:                                               (+)        450,000.00  =    10,049,333.33
  BattleMech Cost Multiplier:      1 + (70 / 100)                           (*)              1.70  =    17,083,866.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   17,083,867.00