Distribution

Name/Model:         Spirit Walker B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================

Left Arm                             Head                     Right Arm                            
1. Shoulder                          1. Life Support          1. Shoulder                          
2. Upper Arm Actuator                2. Sensors               2. Upper Arm Actuator                
3.Double Heat Sink                  3. Cockpit               3.Double Heat Sink                  
4.Double Heat Sink                  4. ER Small Laser        4.Double Heat Sink                  
5. Roll Again                        5. Sensors               5.ER PPC                            
6. Roll Again                        6. Life Support          6.ER PPC                            
                                                                                                   
1. Roll Again                                                 1.Double Heat Sink                  
2. Roll Again                                                 2.Double Heat Sink                  
3. Roll Again                                                 3. Roll Again                        
4. Roll Again                                                 4. Roll Again                        
5. Roll Again                                                 5. Roll Again                        
6. Roll Again                                                 6. Roll Again                        
                                                                                                   
Left Torso                           Center Torso             Right Torso                          
1.Improved Heavy Large Laser        1. Fusion Engine         1.Improved Heavy Large Laser        
2.Improved Heavy Large Laser        2. Fusion Engine         2.Improved Heavy Large Laser        
3.Improved Heavy Large Laser        3. Fusion Engine         3.Improved Heavy Large Laser        
4. CASE II                           4. Gyro                  4. CASE II                           
5. ER Medium Laser                   5. Gyro                  5. ER Medium Laser                   
6.Double Heat Sink                  6. Gyro                  6.Double Heat Sink                  
                                                                                                 
1.Double Heat Sink                  1. Gyro                  1.Double Heat Sink                  
2.Double Heat Sink                  2. Fusion Engine         2.Double Heat Sink                  
3.Double Heat Sink                  3. Fusion Engine         3.Double Heat Sink                  
4.Double Heat Sink                  4. Fusion Engine         4.Double Heat Sink                  
5.Double Heat Sink                  5. Active Probe          5.Double Heat Sink                  
6. Roll Again                        6. Roll Again            6. Roll Again                        
                                                                                                   
Left Leg                                                      Right Leg                            
1. Hip                                                        1. Hip                               
2. Upper Leg Actuator                                         2. Upper Leg Actuator                
3. Lower Leg Actuator                                         3. Lower Leg Actuator                
4. Foot Actuator                                              4. Foot Actuator                     
5.Double Heat Sink                                           5.Double Heat Sink                  
6.Double Heat Sink                                           6.Double Heat Sink                  

                 Battle Value Breakdown

Name/Model:         Spirit Walker B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               176 x 2.5 x 1              440.000             
  Internal Structure (Standard w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   611.000
  Gyro (Standard):                                75 x 0.5            (+)     37.500  =   648.500
  Defensive Equipment:                                                                           
       Active Probe                                                   (+)     12.000  =   660.500
  Defensive Movement Factor:                      +2                  (*)       1.20  =   792.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            792.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 46 (Heat Sinks) - 2 (Movement) - 63 (Weapons) = -13                           
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       Improved Heavy Large Laser                                     (+)    296.000  =   708.000
       Improved Heavy Large Laser                                     (+)    296.000  = 1,004.000
       ER Medium Laser                            [Inefficient]       (+)     54.000  = 1,058.000
       ER Medium Laser                            [Inefficient]       (+)     54.000  = 1,112.000
       ER Small Laser                             [Inefficient]       (+)     15.500  = 1,127.500
  Total 'Mech Tonnage:                                                (+)     75.000  = 1,202.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  = 1,346.800
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,346.800

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   792.600             
  Offensive Battle Rating:                                            (+)  1,346.800  = 2,139.400
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,139

                 Alpha Strike Conversion

Name/Model:         Spirit Walker B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     46 (Heat Sinks)                                                                                     =       46
     2 (Movement) + 63 (Weapons) - 4 (Base)                                                (-)       61  =      -15
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.700  =    1.200
     ER Medium Laser                                                                       (+)    0.700  =    1.900
     ER PPC                                                                                (+)    1.500  =    3.400
     Improved Heavy Large Laser                                                            (+)    1.600  =    5.000
     Improved Heavy Large Laser                                                            (+)    1.600  =    6.600
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       46  =  303.600
     Divided by the maximum heat output - 4                                                (/)       61  =    4.977
     Rounded up to the nearest tenth                                                                     =      5.0
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     46 (Heat Sinks)                                                                                     =       46
     2 (Movement) + 63 (Weapons) - 4 (Base)                                                (-)       61  =      -15
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.700  =    1.200
     ER Medium Laser                                                                       (+)    0.700  =    1.900
     ER PPC                                                                                (+)    1.500  =    3.400
     Improved Heavy Large Laser                                                            (+)    1.600  =    5.000
     Improved Heavy Large Laser                                                            (+)    1.600  =    6.600
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       46  =  303.600
     Divided by the maximum heat output - 4                                                (/)       61  =    4.977
     Rounded up to the nearest tenth                                                                     =      5.0
     Unit receives Overheat (OV) value of 2                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     46 (Heat Sinks)                                                                                     =       46
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                (-)       13  =       33
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER PPC                                                                                (+)    1.500  =    1.500
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.5
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      176 armor points x 1                                           176.000  =  176.000
     Armor Factor Conversion                                                               (/)       30  =    5.867
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan Fusion on a 75 ton BattleMech                                      =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                          =   CASEII
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Active Probe                                                                     =      PRB
  Unit is equipped with Active Probe                                                                     =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 2 (Long)                          =   17.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   18.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                        (+)    1.500  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   20.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   18.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   19.800
     Final DIR                   Round to nearest half point                                             =   20.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Final DIR                   Defensive Interaction Rating                              (+)   20.000  =   21.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   20.000
     Defensive Value                                                                       (+)   21.000  =   41.000
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   42.000
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   44.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               44

                 Cost Breakdown

Name/Model:         Spirit Walker B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (176 pts) 11.0 x 10,000                             110,000.00                    
  Internal Structure (Standard): 75 x 400 x 1                             (+)         30,000.00  =       140,000.00
  Myomer (Standard):             75 x 2,000                               (+)        150,000.00  =       290,000.00
  Engine (Fusion):               (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     1,790,000.00
  Gyro (Standard):               3.0 x 300,000                            (+)        900,000.00  =     2,690,000.00
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     2,890,000.00
  Life Support:                  50,000                                   (+)         50,000.00  =     2,940,000.00
  Sensors:                       75 x 2,000                               (+)        150,000.00  =     3,090,000.00
  Heat Sinks (Double):           23 x 6,000                               (+)        138,000.00  =     3,228,000.00
  Arm Actuators:                 75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     3,243,000.00
  Leg Actuators:                 75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,295,500.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 3,295,500.00

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Active Probe                   200,000                                             200,000.00                    
  CASE II                        175,000                                  (+)        175,000.00  =       375,000.00
  CASE II                        175,000                                  (+)        175,000.00  =       550,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =       630,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =       710,000.00
  ER PPC                         300,000                                  (+)        300,000.00  =     1,010,000.00
  ER Small Laser                 11,250                                   (+)         11,250.00  =     1,021,250.00
  Improved Heavy Large Laser     350,000                                  (+)        350,000.00  =     1,371,250.00
  Improved Heavy Large Laser     350,000                                  (+)        350,000.00  =     1,721,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       1,721,250.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 3,295,500.00                    
  Weapons and Equipment Cost:                                             (+)      1,721,250.00  =     5,016,750.00
  OmniMech Conversion Cost:      (3,295,500.00 + 1,721,250.00) x 0.25     (+)      1,254,187.50  =     6,270,937.50
  BattleMech Cost Multiplier:    1 + (75 / 100)                           (*)              1.75  =    10,974,140.63
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                 10,974,141.00