Distribution

Name/Model:         Neos MK1
Technology:         Clan
Tonnage:            45
Configuration:      Biped BattleMech

======================================================================================

Left Arm                     Head                        Right Arm                    
1. Shoulder                  1. Life Support             1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                  2. Upper Arm Actuator        
3. SRM 6                     3. Cockpit                  3. SRM 6                     
4. SRM 6                     4. SRM 6                    4. SRM 6                     
5.Double Heat Sink          5. Sensors                  5.Double Heat Sink          
6.Double Heat Sink          6. Life Support             6.Double Heat Sink          
                                                                                      
1. Ferro-Fibrous                                         1. SRM 6 (Ammo 15)           
2. Ferro-Fibrous                                         2. Ferro-Fibrous             
3. Ferro-Fibrous                                         3. Ferro-Fibrous             
4. Ferro-Fibrous                                         4. Ferro-Fibrous             
5. Endo-Composite                                        5. Endo-Composite            
6. Endo-Composite                                        6. Endo-Composite            
                                                                                      
Left Torso                   Center Torso                Right Torso                  
1. XXL Engine                1. XXL Engine               1. XXL Engine                
2. XXL Engine                2. XXL Engine               2. XXL Engine                
3. XXL Engine                3. XXL Engine               3. XXL Engine                
4. XXL Engine                4. Gyro                     4. XXL Engine                
5.Improved Jump Jet         5. Gyro                     5.Improved Jump Jet         
6.Improved Jump Jet         6. Gyro                     6.Improved Jump Jet         
                                                                                      
1.Improved Jump Jet         1. Gyro                     1.Improved Jump Jet         
2.Improved Jump Jet         2. XXL Engine               2.Improved Jump Jet         
3.Improved Jump Jet         3. XXL Engine               3.Improved Jump Jet         
4.Improved Jump Jet         4. XXL Engine               4.Improved Jump Jet         
5. SRM 6 (Ammo 15)           5.Improved Jump Jet        5. SRM 6 (Ammo 15)           
6. SRM 6 (Ammo 15)           6.Improved Jump Jet        6. SRM 6 (Ammo 15)           
                                                                                      
Left Leg                                                 Right Leg                    
1. Hip                                                   1. Hip                       
2. Upper Leg Actuator                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                    3. Lower Leg Actuator        
4. Foot Actuator                                         4. Foot Actuator             
5.Improved Jump Jet                                     5.Improved Jump Jet         
6.Improved Jump Jet                                     6.Improved Jump Jet         

                 Battle Value Breakdown

Name/Model:         Neos MK1
Technology:         Clan
Tonnage:            45
Configuration:      Biped BattleMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                             134 x 2.5 x 1              335.000             
  Internal Structure (Endo-Composite w/ XXL Engine): 75 x 1.5 x 1 x 0.5  (+)     56.250  =   391.250
  Gyro (Standard):                                   45 x 0.5            (+)     22.500  =   413.750
  Explosive Ammunition:                              4 Critical Spaces   (-)     60.000  =   353.750
  Defensive Movement Factor:                         +4                  (*)       1.40  =   495.250
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               495.250

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                
        6 (Base) + 24 (Heat Sinks) - 10 (Movement w/ XXL) - 20 (Weapons) = 0                        
  Offensive Equipment:                                                                              
       SRM 6                                                                     59.000             
       SRM 6                                                             (+)     59.000  =   118.000
       SRM 6                                                             (+)     59.000  =   177.000
       SRM 6                                                             (+)     59.000  =   236.000
       SRM 6                                                             (+)     59.000  =   295.000
       SRM 6 (Ammo 15)                                                   (+)      7.000  =   302.000
       SRM 6 (Ammo 15)                                                   (+)      7.000  =   309.000
       SRM 6 (Ammo 15)                                                   (+)      7.000  =   316.000
       SRM 6 (Ammo 15)                                                   (+)      7.000  =   323.000
       SRM 6 (Ammo 15)                                                   (+)      7.000  =   330.000
  Total 'Mech Tonnage:                                                   (+)     45.000  =   375.000
  Speed Factor:                                      9 (Run) + 5 (Jump)  (*)      2.160  =   810.000
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               810.000

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      495.250             
  Offensive Battle Rating:                                               (+)    810.000  = 1,305.250
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,305

                 Alpha Strike Conversion

Name/Model:         Neos MK1
Technology:         Clan
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              9 (Jump)                                                                =     18"j
     Jumping Target Movement Modifier at 18" is 3                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                         12"/18"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     24 (Heat Sinks)                                                                                     =       24
     10 (Movement) + 20 (Weapons) - 4 (Base)                                               (-)       26  =       -2
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     SRM 6                                                                                 (+)    0.800  =    0.800
     SRM 6                                                                                 (+)    0.800  =    1.600
     SRM 6                                                                                 (+)    0.800  =    2.400
     SRM 6                                                                                 (+)    0.800  =    3.200
     SRM 6                                                                                 (+)    0.800  =    4.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =   96.000
     Divided by the maximum heat output - 4                                                (/)       26  =    3.692
     Rounded up to the nearest tenth                                                                     =      3.7
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     24 (Heat Sinks)                                                                                     =       24
     10 (Movement) + 20 (Weapons) - 4 (Base)                                               (-)       26  =       -2
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     SRM 6                                                                                 (+)    0.800  =    0.800
     SRM 6                                                                                 (+)    0.800  =    1.600
     SRM 6                                                                                 (+)    0.800  =    2.400
     SRM 6                                                                                 (+)    0.800  =    3.200
     SRM 6                                                                                 (+)    0.800  =    4.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =   96.000
     Divided by the maximum heat output - 4                                                (/)       26  =    3.692
     Rounded up to the nearest tenth                                                                     =      3.7
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     24 (Heat Sinks)                                                                                     =       24
     10 (Movement) - 4 (Base)                                                              (-)        6  =       18
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 134 armor points x 1                                           134.000  =  134.000
     Armor Factor Conversion                                                               (/)       30  =    4.467
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                4

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XXL on a 45 ton BattleMech                                         =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Jumping TMM is 1 greater than Ground TMM                                                               =    JMPS1
  Unit is equipped with forward facing SRMs                                                              =   SRM4/4

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                          =   12.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   13.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   13.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                      =    8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   10.000
     Defense Factor              1 + {[2 (12" Move) + 0.5 (JMPS)] x 0.25}                  (*)    1.625  =   16.250
     Final DIR                   Round to nearest half point                                             =   16.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             2.25 (0.25 per 2") + 0.5 (Jump-capable)                                 =    2.750
     Final DIR                   Defensive Interaction Rating                              (+)   16.500  =   19.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   13.000
     Defensive Value                                                                       (+)   19.250  =   32.250
     Agile                       [2 (TMM) + 0.5 (JMPS) - 1] x 4 (Medium)                   (+)    6.000  =   38.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               38

                 Cost Breakdown

Name/Model:         Neos MK1
Technology:         Clan
Tonnage:            45
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (134 pts) 7.0 x 20,000                              140,000.00                    
  Internal Structure (Endo-Composite): 45 x 3,200 x 1                           (+)        144,000.00  =       284,000.00
  Myomer (Standard):                   45 x 2,000                               (+)         90,000.00  =       374,000.00
  Engine (XXL):                        (100,000 x 270 x 45) / 75                (+)     16,200,000.00  =    16,574,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =    17,474,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =    17,674,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =    17,724,000.00
  Sensors:                             45 x 2,000                               (+)         90,000.00  =    17,814,000.00
  Heat Sinks (Double):                 12 x 6,000                               (+)         72,000.00  =    17,886,000.00
  Arm Actuators:                       45 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)          9,000.00  =    17,895,000.00
  Leg Actuators:                       45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =    17,926,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      17,926,500.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE                                 3 x 50,000                                          150,000.00                    
  Improved Jump Jets                   45 x (9 x 9) x 500                       (+)      1,822,500.00  =     1,972,500.00
  SRM 6                                80,000                                   (+)         80,000.00  =     2,052,500.00
  SRM 6                                80,000                                   (+)         80,000.00  =     2,132,500.00
  SRM 6                                80,000                                   (+)         80,000.00  =     2,212,500.00
  SRM 6                                80,000                                   (+)         80,000.00  =     2,292,500.00
  SRM 6                                80,000                                   (+)         80,000.00  =     2,372,500.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =     2,372,500.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =     2,372,500.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =     2,372,500.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =     2,372,500.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =     2,372,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             2,372,500.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      17,926,500.00                    
  Weapons and Equipment Cost:                                                   (+)      2,372,500.00  =    20,299,000.00
  BattleMech Cost Multiplier:          1 + (45 / 100)                           (*)              1.45  =    29,433,550.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       29,433,550.00