Cost Breakdown
Name/Model: Xenos MK3
Technology: Clan
Tonnage: 70
Configuration: Biped BattleMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 342,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 482,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,015,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,215,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,415,333.33
Life Support: 50,000 (+) 50,000.00 = 8,465,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,605,333.33
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 8,725,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 8,739,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,788,333.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,788,333.33
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 230,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 310,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 390,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 470,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 477,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 485,000.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 492,500.00
Heavy Machine Gun 7,500 (+) 7,500.00 = 500,000.00
Heavy Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 500,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 620,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 740,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 860,000.00
Streak SRM 6 120,000 (+) 120,000.00 = 980,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 980,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 980,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 980,000.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 980,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 980,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,788,333.33
Weapons and Equipment Cost: (+) 980,000.00 = 9,768,333.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,606,166.67
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,606,167.00
|