Cost Breakdown
Name/Model: Witch Ultra WIC-604X
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (136 pts) 8.5 x 10,000 85,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 157,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 787,000.00
Engine (Light Fusion): (15,000 x 270 x 45) / 75 (+) 2,430,000.00 = 3,217,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,117,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,317,000.00
Life Support: 50,000 (+) 50,000.00 = 4,367,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,457,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,517,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 13,500.00 = 4,530,500.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,562,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,562,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
Jump Jets 45 x (5 x 5) x 200 (+) 225,000.00 = 275,000.00
Machine Gun 5,000 (+) 5,000.00 = 280,000.00
Machine Gun 5,000 (+) 5,000.00 = 285,000.00
Machine Gun 5,000 (+) 5,000.00 = 290,000.00
Machine Gun 5,000 (+) 5,000.00 = 295,000.00
Machine Gun 5,000 (+) 5,000.00 = 300,000.00
Machine Gun 5,000 (+) 5,000.00 = 305,000.00
Machine Gun 5,000 (+) 5,000.00 = 310,000.00
Machine Gun 5,000 (+) 5,000.00 = 315,000.00
Machine Gun 5,000 (+) 5,000.00 = 320,000.00
Machine Gun 5,000 (+) 5,000.00 = 325,000.00
Machine Gun 5,000 (+) 5,000.00 = 330,000.00
Machine Gun 5,000 (+) 5,000.00 = 335,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 335,000.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 336,250.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 337,500.00
Machine Gun Array Module 1,250 (+) 1,250.00 = 338,750.00
Medium Laser 40,000 (+) 40,000.00 = 378,750.00
Medium Laser 40,000 (+) 40,000.00 = 418,750.00
Medium Laser 40,000 (+) 40,000.00 = 458,750.00
Medium Laser 40,000 (+) 40,000.00 = 498,750.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 498,750.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,562,000.00
Weapons and Equipment Cost: (+) 498,750.00 = 5,060,750.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 7,338,087.50
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,338,088.00
|