Cost Breakdown
Name/Model: Waneta LAM Drone S-WN-2LAM
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 112,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 222,000.00
Engine (Fusion): (5,000 x 220 x 55) / 75 (+) 806,666.67 = 1,028,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 1,928,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 2,103,666.67
Life Support: 50,000 (+) 50,000.00 = 2,153,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 2,263,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,323,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,348,966.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,387,466.67
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,387,466.67
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
Drone Operating System 5,000 + (6 x 10,000) 65,000.00
Heavy Machine Gun (C) 7,500 (+) 7,500.00 = 72,500.00
Heavy Machine Gun (C) 7,500 (+) 7,500.00 = 80,000.00
Heavy Machine Gun (C) 7,500 (+) 7,500.00 = 87,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 87,500.00
Heavy Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 87,500.00
Improved Heavy Large Laser (C) 350,000 (+) 350,000.00 = 437,500.00
Improved Jump Jets 55 x (6 x 6) x 500 (+) 990,000.00 = 1,427,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,427,500.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,387,466.67
Weapons and Equipment Cost: (+) 1,427,500.00 = 3,814,966.67
LAM Conversion Cost: (2,387,466.67 + 1,427,500.00) x 0.75 (+) 2,861,225.00 = 6,676,191.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 10,348,097.08
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,348,097.00
|