Cost Breakdown
Name/Model: Dreg (Ash Beaver) MOD
Technology: Clan (Mixed)
Tonnage: 60
Configuration: Biped IndustrialMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (184 pts) 11.5 x 10,000 115,000.00
Internal Structure (Industrial): 60 x 300 x 1 (+) 18,000.00 = 133,000.00
Myomer (Standard): 60 x 2,000 (+) 120,000.00 = 253,000.00
Engine (Fusion): (5,000 x 300 x 60) / 75 (+) 1,200,000.00 = 1,453,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,353,000.00
Cockpit (Industrial w/ Adv. FCS): 200,000 (+) 200,000.00 = 2,553,000.00
Life Support: 50,000 (+) 50,000.00 = 2,603,000.00
Sensors: 60 x 2,000 (+) 120,000.00 = 2,723,000.00
Arm Actuators: 60 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 27,600.00 = 2,750,600.00
Leg Actuators: 60 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 42,000.00 = 2,792,600.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,792,600.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Environmental Sealing 60 x 225 (+) 13,500.00 = 113,500.00
Machine Gun (IS) 5,000 (+) 5,000.00 = 118,500.00
Machine Gun (IS) 5,000 (+) 5,000.00 = 123,500.00
Machine Gun (Ammo 100) [Empty Bin] (IS) 0 (+) 0.00 = 123,500.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 163,500.00
Medium Laser (IS) 40,000 (+) 40,000.00 = 203,500.00
SRM 2 (IS) 10,000 (+) 10,000.00 = 213,500.00
SRM 2 (Ammo 50) [Empty Bin] (IS) 0 (+) 0.00 = 213,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 213,500.00
=============================================================================================================================
IndustrialMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,792,600.00
Weapons and Equipment Cost: (+) 213,500.00 = 3,006,100.00
IndustrialMech Cost Multiplier: 1 + (60 / 400) (*) 1.15 = 3,457,015.00
-----------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 3,457,015.00
|