Cost Breakdown
Name/Model: Banshee (Little Mac) BNC-3E (Ike II)
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (292 pts) 36.5 x 15,000 547,500.00
Internal Structure (Standard): 95 x 400 x 1 (+) 38,000.00 = 585,500.00
Myomer (Triple-Strength): 95 x 16,000 (+) 1,520,000.00 = 2,105,500.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,732,166.67
Gyro (None): (+) 0.00 = 11,732,166.67
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 13,232,166.67
Life Support: 50,000 (+) 50,000.00 = 13,282,166.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,472,166.67
Heat Sinks (Single): 2 x 2,000 (+) 4,000.00 = 13,476,166.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 13,519,866.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,586,366.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,586,366.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 400,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 400,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 400,000.00
Beagle Active Probe 200,000 (+) 200,000.00 = 600,000.00
Flamer 7,500 (+) 7,500.00 = 607,500.00
Flamer 7,500 (+) 7,500.00 = 615,000.00
Flamer 7,500 (+) 7,500.00 = 622,500.00
Flamer 7,500 (+) 7,500.00 = 630,000.00
Flamer 7,500 (+) 7,500.00 = 637,500.00
Flamer 7,500 (+) 7,500.00 = 645,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 845,000.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 1,045,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,050,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,055,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,060,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,065,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,070,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,075,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,080,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,085,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,090,000.00
Machine Gun 5,000 (+) 5,000.00 = 1,095,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
Small Laser 11,250 (+) 11,250.00 = 1,106,250.00
Small Laser 11,250 (+) 11,250.00 = 1,117,500.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,128,750.00
Small Laser (Prototype) 11,250 (+) 11,250.00 = 1,140,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,140,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,586,366.67
Weapons and Equipment Cost: (+) 1,140,000.00 = 14,726,366.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 28,716,415.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,716,415.00
|