Distribution

Name/Model:         Excalibur EXC-SW1
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================

Left Arm                     Head                      Right Arm                    
1. Shoulder                  1. Life Support           1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit                3. Lower Arm Actuator        
4. Hand Actuator             4. Roll Again             4. Roll Again                
5. Medium Laser              5. Sensors                5. Roll Again                
6. Roll Again                6. Life Support           6. Roll Again                
                                                                                    
1. Roll Again                                          1. Roll Again                
2. Roll Again                                          2. Roll Again                
3. Roll Again                                          3. Roll Again                
4. Roll Again                                          4. Roll Again                
5. Roll Again                                          5. Roll Again                
6. Roll Again                                          6. Roll Again                
                                                                                    
Left Torso                   Center Torso              Right Torso                  
1. LRM 5                     1. Fusion Engine          1. Medium Laser              
2. LRM 5                     2. Fusion Engine          2. Medium Laser              
3. LRM 5 (Ammo 24)           3. Fusion Engine          3. Roll Again                
4. LRM 5 (Ammo 24)           4. Gyro                   4. Roll Again                
5. Medium Laser              5. Gyro                   5. Roll Again                
6. Roll Again                6. Gyro                   6. Roll Again                
                                                                                    
1. Roll Again                1. Gyro                   1. Roll Again                
2. Roll Again                2. Fusion Engine          2. Roll Again                
3. Roll Again                3. Fusion Engine          3. Roll Again                
4. Roll Again                4. Fusion Engine          4. Roll Again                
5. Roll Again                5. SRM 4                  5. Roll Again                
6. Roll Again                6. SRM 4 (Ammo 25)        6. Roll Again                
                                                                                    
Left Leg                                               Right Leg                    
1. Hip                                                 1. Hip                       
2. Upper Leg Actuator                                  2. Upper Leg Actuator        
3. Lower Leg Actuator                                  3. Lower Leg Actuator        
4. Foot Actuator                                       4. Foot Actuator             
5. Roll Again                                          5. Roll Again                
6. Roll Again                                          6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Excalibur EXC-SW1
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               200 x 2.5 x 1              500.000             
  Internal Structure (Standard w/ Fusion Engine): 107 x 1.5 x 1 x 1   (+)    160.500  =   660.500
  Gyro (Standard):                                70 x 0.5            (+)     35.000  =   695.500
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   650.500
  Defensive Movement Factor:                      +3                  (*)       1.30  =   845.650
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            845.650

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 11 (Heat Sinks) - 2 (Movement) - 19 (Weapons) = -4                            
  Offensive Equipment:                                                                           
       Medium Laser                                                           46.000             
       Medium Laser                                                   (+)     46.000  =    92.000
       Medium Laser                                                   (+)     46.000  =   138.000
       Medium Laser                                                   (+)     46.000  =   184.000
       LRM 5                                                          (+)     45.000  =   229.000
       LRM 5                                                          (+)     45.000  =   274.000
       SRM 4                                      [Inefficient]       (+)     19.500  =   293.500
       LRM 5 (Ammo 24)                                                (+)      6.000  =   299.500
       LRM 5 (Ammo 24)                                                (+)      6.000  =   305.500
       SRM 4 (Ammo 25)                                                (+)      5.000  =   310.500
  Total 'Mech Tonnage:                                                (+)     70.000  =   380.500
  Speed Factor:                                   8 (Run) + 0 (Jump)  (*)      1.370  =   521.285
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            521.285

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   845.650             
  Offensive Battle Rating:                                            (+)    521.285  = 1,366.935
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,367

                 Alpha Strike Conversion

Name/Model:         Excalibur EXC-SW1
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     11 (Heat Sinks)                                                                                                      =       11
     2 (Movement) + 19 (Weapons) - 4 (Base)                                                                 (-)       17  =       -6
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.150  =    0.150
     LRM 5                                                                                                  (+)    0.150  =    0.300
     Medium Laser                                                                                           (+)    0.500  =    0.800
     Medium Laser                                                                                           (+)    0.500  =    1.300
     Medium Laser                                                                                           (+)    0.500  =    1.800
     Medium Laser                                                                                           (+)    0.500  =    2.300
     SRM 4                                                                                                  (+)    0.600  =    2.900
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       11  =   31.900
     Divided by the maximum heat output - 4                                                                 (/)       17  =    1.876
     Rounded up to the nearest tenth                                                                                      =      1.9
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    2

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     11 (Heat Sinks)                                                                                                      =       11
     2 (Movement) + 19 (Weapons) - 4 (Base)                                                                 (-)       17  =       -6
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     LRM 5                                                                                                  (+)    0.300  =    0.600
     Medium Laser                                                                                           (+)    0.500  =    1.100
     Medium Laser                                                                                           (+)    0.500  =    1.600
     Medium Laser                                                                                           (+)    0.500  =    2.100
     Medium Laser                                                                                           (+)    0.500  =    2.600
     SRM 4                                                                                                  (+)    0.600  =    3.200
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       11  =   35.200
     Divided by the maximum heat output - 4                                                                 (/)       17  =    2.071
     Rounded up to the nearest tenth                                                                                      =      2.1
     Unit receives Overheat (OV) value of 1                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     11 (Heat Sinks)                                                                                                      =       11
     2 (Movement) + 4 (Weapons) - 4 (Base)                                                                  (-)        2  =        9
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     LRM 5                                                                                                  (+)    0.300  =    0.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      200 armor points x 1                                                            200.000  =  200.000
     Armor Factor Conversion                                                                                (/)       30  =    6.667
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 7

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 70 ton BattleMech                                               =      6.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             6

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        2 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                                           =    9.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   10.500
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =   11.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   12.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   12.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                                           (+)    6.000  =   20.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   24.000
     Final DIR                   Round to nearest half point                                                              =   24.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   24.000  =   25.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   12.500
     Defensive Value                                                                                        (+)   25.250  =   37.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   40.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                41

                 Cost Breakdown

Name/Model:         Excalibur EXC-SW1
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (200 pts) 12.5 x 10,000                             125,000.00                    
  Internal Structure (Standard): 70 x 400 x 1                             (+)         28,000.00  =       153,000.00
  Myomer (Standard):             70 x 2,000                               (+)        140,000.00  =       293,000.00
  Engine (Fusion):               (5,000 x 350 x 70) / 75                  (+)      1,633,333.33  =     1,926,333.33
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =     3,126,333.33
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     3,326,333.33
  Life Support:                  50,000                                   (+)         50,000.00  =     3,376,333.33
  Sensors:                       70 x 2,000                               (+)        140,000.00  =     3,516,333.33
  Heat Sinks (Single):           1 x 2,000                                (+)          2,000.00  =     3,518,333.33
  Arm Actuators:                 70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =     3,544,933.33
  Leg Actuators:                 70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     3,593,933.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 3,593,933.33

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  LRM 5                          30,000                                               30,000.00                    
  LRM 5                          30,000                                   (+)         30,000.00  =        60,000.00
  LRM 5 (Ammo 24) [Empty Bin]    0                                        (+)              0.00  =        60,000.00
  LRM 5 (Ammo 24) [Empty Bin]    0                                        (+)              0.00  =        60,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       100,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       140,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       180,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       220,000.00
  SRM 4                          60,000                                   (+)         60,000.00  =       280,000.00
  SRM 4 (Ammo 25) [Empty Bin]    0                                        (+)              0.00  =       280,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         280,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 3,593,933.33                    
  Weapons and Equipment Cost:                                             (+)        280,000.00  =     3,873,933.33
  BattleMech Cost Multiplier:    1 + (70 / 100)                           (*)              1.70  =     6,585,686.67
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  6,585,687.00