Distribution

Name/Model:         Banshee BNC-2U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================

Left Arm                      Head                   Right Arm                      
1. Shoulder                   1. Life Support        1. Shoulder                    
2. Upper Arm Actuator         2. Sensors             2. Upper Arm Actuator          
3. Lower Arm Actuator         3. Cockpit             3. Lower Arm Actuator          
4. Hand Actuator              4. Small Laser         4. Hand Actuator               
5.Snub-Nose PPC              5. Sensors             5. CASE II                     
6.Snub-Nose PPC              6. Life Support        6. Ultra AC/20 (Ammo 5)        
                                                                                    
1. Light Ferro-Fibrous                               1. Ultra AC/20 (Ammo 5)        
2. Light Ferro-Fibrous                               2. Ultra AC/20 (Ammo 5)        
3. Roll Again                                        3. Light Ferro-Fibrous         
4. Roll Again                                        4. Light Ferro-Fibrous         
5. Roll Again                                        5. Roll Again                  
6. Roll Again                                        6. Roll Again                  
                                                                                    
Left Torso                    Center Torso           Right Torso                    
1. XL Engine                  1. XL Engine           1. XL Engine                   
2. XL Engine                  2. XL Engine           2. XL Engine                   
3. XL Engine                  3. XL Engine           3. XL Engine                   
4.Ultra AC/20                4. Gyro                4.Ultra AC/20                 
5.Ultra AC/20                5. Gyro                5.Ultra AC/20                 
6.Ultra AC/20                6. Gyro                6.Ultra AC/20                 
                                                                                  
1.Ultra AC/20                1. Gyro                1.Ultra AC/20                 
2.Ultra AC/20                2. XL Engine           2.Ultra AC/20                 
3.Ultra AC/20                3. XL Engine           3.Ultra AC/20                 
4.Ultra AC/20                4. XL Engine           4.Ultra AC/20                 
5.Ultra AC/20                5. Ultra AC/20         5.Ultra AC/20                 
6.Ultra AC/20                6. Ultra AC/20         6.Ultra AC/20                 
                                                                                    
Left Leg                                             Right Leg                      
1. Hip                                               1. Hip                         
2. Upper Leg Actuator                                2. Upper Leg Actuator          
3. Lower Leg Actuator                                3. Lower Leg Actuator          
4. Foot Actuator                                     4. Foot Actuator               
5. Light Ferro-Fibrous                               5. Light Ferro-Fibrous         
6. Light Ferro-Fibrous                               6. Roll Again                  

                 Battle Value Breakdown

Name/Model:         Banshee BNC-2U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                293 x 2.5 x 1               732.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   888.750
  Defensive Movement Factor:                  +2                   (*)       1.20  = 1,066.500
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,066.500

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 43 (Weapons) = -19                        
  Offensive Equipment:                                                                        
       Ultra AC/20                                                        281.000             
       Ultra AC/20                                                 (+)    281.000  =   562.000
       Snub-Nose PPC                          [Inefficient]        (+)     82.500  =   644.500
       Ultra AC/20 (Ammo 5)                                        (+)     35.000  =   679.500
       Ultra AC/20 (Ammo 5)                                        (+)     35.000  =   714.500
       Ultra AC/20 (Ammo 5)                                        (+)     35.000  =   749.500
       Small Laser                            [Inefficient]        (+)      4.500  =   754.000
  Total 'Mech Tonnage:                                             (+)     95.000  =   849.000
  Speed Factor:                               6 (Run) + 0 (Jump)   (*)      1.120  =   950.880
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         950.880

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,066.500             
  Offensive Battle Rating:                                         (+)    950.880  = 2,017.380
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,017

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-2U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 43 (Weapons) - 4 (Base)                                                      (-)       41  =      -21
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Snub-Nose PPC                                                                               (+)    1.000  =    1.300
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    3.550
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    5.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =  116.000
     Divided by the maximum heat output - 4                                                      (/)       41  =    2.829
     Rounded up to the nearest tenth                                                                           =      2.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 43 (Weapons) - 4 (Base)                                                      (-)       41  =      -21
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Snub-Nose PPC                                                                               (+)    0.650  =    0.650
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    2.900
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    5.150
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =  103.000
     Divided by the maximum heat output - 4                                                      (/)       41  =    2.512
     Rounded up to the nearest tenth                                                                           =      2.6
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       22
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =    9.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   11.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   13.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   13.000
     Defensive Value                                                                             (+)   27.500  =   40.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     41

                 Cost Breakdown

Name/Model:         Banshee BNC-2U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):      (293 pts) 17.5 x 15,000                             262,500.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       300,500.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       490,500.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,117,166.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,317,166.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,517,166.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,567,166.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,757,166.67
  Heat Sinks (Double):              10 x 6,000                               (+)         60,000.00  =    11,817,166.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,860,866.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,927,366.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   11,927,366.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE II                           175,000                                             175,000.00                    
  Small Laser                       11,250                                   (+)         11,250.00  =       186,250.00
  Snub-Nose PPC                     300,000                                  (+)        300,000.00  =       486,250.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =       966,250.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =     1,446,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,446,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,446,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,446,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,446,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   11,927,366.67                    
  Weapons and Equipment Cost:                                                (+)      1,446,250.00  =    13,373,616.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    26,078,552.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    26,078,553.00