Cost Breakdown
Name/Model: Avatar AV1-MgCity
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,864,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,878,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,927,666.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,927,666.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 100,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 100,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 100,000.00
LRM 15 (Ammo 8) [Semi-Guided] [Empty Bin] 0 (+) 0.00 = 100,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 375,000.00
LRM 15 w/ Artemis IV FCS 175,000 + 100,000 (+) 275,000.00 = 650,000.00
Machine Gun 5,000 (+) 5,000.00 = 655,000.00
Machine Gun 5,000 (+) 5,000.00 = 660,000.00
Machine Gun 5,000 (+) 5,000.00 = 665,000.00
Machine Gun 5,000 (+) 5,000.00 = 670,000.00
Machine Gun 5,000 (+) 5,000.00 = 675,000.00
Machine Gun 5,000 (+) 5,000.00 = 680,000.00
Machine Gun 5,000 (+) 5,000.00 = 685,000.00
Machine Gun 5,000 (+) 5,000.00 = 690,000.00
Machine Gun 5,000 (+) 5,000.00 = 695,000.00
Machine Gun 5,000 (+) 5,000.00 = 700,000.00
Machine Gun 5,000 (+) 5,000.00 = 705,000.00
Machine Gun 5,000 (+) 5,000.00 = 710,000.00
Machine Gun 5,000 (+) 5,000.00 = 715,000.00
Machine Gun 5,000 (+) 5,000.00 = 720,000.00
Machine Gun 5,000 (+) 5,000.00 = 725,000.00
Machine Gun 5,000 (+) 5,000.00 = 730,000.00
Machine Gun 5,000 (+) 5,000.00 = 735,000.00
Machine Gun 5,000 (+) 5,000.00 = 740,000.00
Machine Gun 5,000 (+) 5,000.00 = 745,000.00
Machine Gun 5,000 (+) 5,000.00 = 750,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 750,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 750,000.00
Medium Laser 40,000 (+) 40,000.00 = 790,000.00
Medium Laser 40,000 (+) 40,000.00 = 830,000.00
Medium Laser 40,000 (+) 40,000.00 = 870,000.00
Medium Laser 40,000 (+) 40,000.00 = 910,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 910,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,927,666.67
Weapons and Equipment Cost: (+) 910,000.00 = 7,837,666.67
OmniMech Conversion Cost: (6,927,666.67 + 910,000.00) x 0.25 (+) 1,959,416.67 = 9,797,083.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,655,041.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,655,042.00
|