Distribution

Name/Model:         Banshee BNC-BZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================

Left Arm                        Head                    Right Arm                    
1. Shoulder                     1. Life Support         1. Shoulder                  
2. Upper Arm Actuator           2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator           3. Cockpit              3. Lower Arm Actuator        
4.Double Heat Sink             4. Ferro-Fibrous        4. Hand Actuator             
5.Double Heat Sink             5. Sensors              5. Ferro-Fibrous             
6.Double Heat Sink             6. Life Support         6. Ferro-Fibrous             
                                                                                     
1.PPC                                                  1. Ferro-Fibrous             
2.PPC                                                  2. Ferro-Fibrous             
3.PPC                                                  3. Ferro-Fibrous             
4. Ferro-Fibrous                                        4. Ferro-Fibrous             
5. Ferro-Fibrous                                        5. Roll Again                
6. Ferro-Fibrous                                        6. Roll Again                
                                                                                     
Left Torso                      Center Torso            Right Torso                  
1. XL Engine                    1. XL Engine            1. XL Engine                 
2. XL Engine                    2. XL Engine            2. XL Engine                 
3. XL Engine                    3. XL Engine            3. XL Engine                 
4. Ferro-Fibrous                4. Gyro                 4.PPC                       
5. Ferro-Fibrous                5. Gyro                 5.PPC                       
6.Ultra AC/10                  6. Gyro                 6.PPC                       
                                                                                    
1.Ultra AC/10                  1. Gyro                 1. Medium Laser              
2.Ultra AC/10                  2. XL Engine            2. Medium Laser              
3.Ultra AC/10                  3. XL Engine            3. Medium Laser              
4.Ultra AC/10                  4. XL Engine            4. Medium Laser              
5.Ultra AC/10                  5. Ferro-Fibrous        5.SRM 6                     
6.Ultra AC/10                  6. Ferro-Fibrous        6.SRM 6                     
                                                                                     
Left Leg                                                Right Leg                    
1. Hip                                                  1. Hip                       
2. Upper Leg Actuator                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                   3. Lower Leg Actuator        
4. Foot Actuator                                        4. Foot Actuator             
5. Ultra AC/10 (Ammo 10)                                5. SRM 6 (Ammo 15)           
6. Ultra AC/10 (Ammo 10)                                6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-BZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      268 x 2.5 x 1               670.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   778.750
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   826.250
  Explosive Ammunition:                       3 Critical Spaces    (-)     45.000  =   781.250
  Defensive Movement Factor:                  +2                   (*)       1.20  =   937.500
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         937.500

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 44 (Weapons) = -8                         
  Offensive Equipment:                                                                        
       Ultra AC/10                                                        210.000             
       PPC                                                         (+)    176.000  =   386.000
       PPC                                                         (+)    176.000  =   562.000
       SRM 6                                                       (+)     59.000  =   621.000
       Medium Laser                                                (+)     46.000  =   667.000
       Medium Laser                                                (+)     46.000  =   713.000
       Ultra AC/10 (Ammo 10)                                       (+)     26.000  =   739.000
       Ultra AC/10 (Ammo 10)                                       (+)     26.000  =   765.000
       Medium Laser                           [Inefficient]        (+)     23.000  =   788.000
       Medium Laser                           [Inefficient]        (+)     23.000  =   811.000
       SRM 6 (Ammo 15)                                             (+)      7.000  =   818.000
  Total 'Mech Tonnage:                                             (+)     95.000  =   913.000
  Speed Factor:                               6 (Run) + 0 (Jump)   (*)      1.120  = 1,022.560
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,022.560

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                937.500             
  Offensive Battle Rating:                                         (+)  1,022.560  = 1,960.060
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,960

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-BZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 44 (Weapons) - 4 (Base)                                                      (-)       42  =      -10
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     PPC                                                                                         (+)    0.750  =    2.750
     PPC                                                                                         (+)    0.750  =    3.500
     SRM 6                                                                                       (+)    0.800  =    4.300
     Ultra AC/10                                                                                 (+)    1.500  =    5.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  185.600
     Divided by the maximum heat output - 4                                                      (/)       42  =    4.419
     Rounded up to the nearest tenth                                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 44 (Weapons) - 4 (Base)                                                      (-)       42  =      -10
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     SRM 6                                                                                       (+)    0.800  =    2.800
     PPC                                                                                         (+)    1.000  =    3.800
     PPC                                                                                         (+)    1.000  =    4.800
     Ultra AC/10                                                                                 (+)    1.500  =    6.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  201.600
     Divided by the maximum heat output - 4                                                      (/)       42  =    4.800
     Rounded up to the nearest tenth                                                                           =      4.8
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 28 (Weapons) - 4 (Base)                                                      (-)       26  =        6
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     PPC                                                                                         (+)    1.000  =    1.000
     PPC                                                                                         (+)    1.000  =    2.000
     Ultra AC/10                                                                                 (+)    1.500  =    3.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          4

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 268 armor points x 1                                                 268.000  =  268.000
     Armor Factor Conversion                                                                     (/)       30  =    8.933
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                =   19.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   21.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   22.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   22.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   25.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   22.500
     Defensive Value                                                                             (+)   25.000  =   47.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     48

                 Cost Breakdown

Name/Model:         Banshee BNC-BZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):             (268 pts) 15.0 x 20,000                             300,000.00                    
  Internal Structure (Standard):     95 x 400 x 1                             (+)         38,000.00  =       338,000.00
  Myomer (Standard):                 95 x 2,000                               (+)        190,000.00  =       528,000.00
  Engine (XL):                       (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,154,666.67
  Gyro (Standard):                   4.0 x 300,000                            (+)      1,200,000.00  =    11,354,666.67
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =    11,554,666.67
  Life Support:                      50,000                                   (+)         50,000.00  =    11,604,666.67
  Sensors:                           95 x 2,000                               (+)        190,000.00  =    11,794,666.67
  Heat Sinks (Double):               16 x 6,000                               (+)         96,000.00  =    11,890,666.67
  Arm Actuators:                     95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,926,766.67
  Leg Actuators:                     95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,993,266.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    11,993,266.67

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  Medium Laser                       40,000                                               40,000.00                    
  Medium Laser                       40,000                                   (+)         40,000.00  =        80,000.00
  Medium Laser                       40,000                                   (+)         40,000.00  =       120,000.00
  Medium Laser                       40,000                                   (+)         40,000.00  =       160,000.00
  PPC                                200,000                                  (+)        200,000.00  =       360,000.00
  PPC                                200,000                                  (+)        200,000.00  =       560,000.00
  SRM 6                              80,000                                   (+)         80,000.00  =       640,000.00
  SRM 6 (Ammo 15) [Empty Bin]        0                                        (+)              0.00  =       640,000.00
  Ultra AC/10                        320,000                                  (+)        320,000.00  =       960,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       960,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       960,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             960,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    11,993,266.67                    
  Weapons and Equipment Cost:                                                 (+)        960,000.00  =    12,953,266.67
  BattleMech Cost Multiplier:        1 + (95 / 100)                           (*)              1.95  =    25,258,870.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     25,258,870.00