Cost Breakdown
Name/Model: Tenshi TN-10 Invictus
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 8,412,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 43,700.00 = 8,455,700.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,522,200.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,522,200.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Heavy PPC 250,000 250,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 1,000,000.00
Improved Jump Jets 95 x (5 x 5) x 500 (+) 1,187,500.00 = 2,187,500.00
Plasma Rifle 260,000 (+) 260,000.00 = 2,447,500.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,447,500.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,447,500.00
Retractable Blade (5.5 + 1) x 10,000 (+) 65,000.00 = 2,512,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,512,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,522,200.00
Weapons and Equipment Cost: (+) 2,512,500.00 = 11,034,700.00
OmniMech Conversion Cost: (8,522,200.00 + 2,512,500.00) x 0.25 (+) 2,758,675.00 = 13,793,375.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 26,897,081.25
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,897,081.00
|