Cost Breakdown
Name/Model: LeapFrog A
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (263 pts) 15.0 x 20,000 300,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 436,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 606,000.00
Engine (XL): (20,000 x 85 x 85) / 75 (+) 1,926,666.67 = 2,532,666.67
Gyro (Compact): 1.5 x 400,000 (+) 600,000.00 = 3,132,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 3,307,666.67
Life Support: 50,000 (+) 50,000.00 = 3,357,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 3,527,666.67
Heat Sinks (Compact): 10 x 3,000 (+) 30,000.00 = 3,557,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 39,100.00 = 3,596,766.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 3,656,266.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,656,266.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Improved Jump Jets (Prototype) 85 x (2 x 2) x 500 170,000.00
Mechanical Jump Booster 85 x (10 x 10) x 150 (+) 1,275,000.00 = 1,445,000.00
Medium Laser 40,000 (+) 40,000.00 = 1,485,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,545,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,605,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,665,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,725,000.00
PPC 200,000 (+) 200,000.00 = 1,925,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,925,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,656,266.67
Weapons and Equipment Cost: (+) 1,925,000.00 = 5,581,266.67
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 10,325,343.33
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,325,343.00
|