Distribution

Name/Model:         Coilback CBK-03s-2
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

======================================================================================================================

Left Arm                                Head                                  Right Arm                               
1. Shoulder                             1. Life Support                       1. Shoulder                             
2. Upper Arm Actuator                   2. Sensors                            2. Upper Arm Actuator                   
3. ER Small Laser                       3. Cockpit                            3. ER Small Laser                       
4.MagShot Gauss Rifle                  4. Light Ferro-Fibrous                4.MagShot Gauss Rifle                  
5.MagShot Gauss Rifle                  5. Sensors                            5.MagShot Gauss Rifle                  
6. MagShot Gauss Rifle (Ammo 50)        6. Life Support                       6. MagShot Gauss Rifle (Ammo 50)        
                                                                                                                      
1. CASE II (C)                                                                1. CASE II (C)                          
2. Roll Again                                                                 2. Roll Again                           
3. Roll Again                                                                 3. Roll Again                           
4. Roll Again                                                                 4. Roll Again                           
5. Roll Again                                                                 5. Roll Again                           
6. Roll Again                                                                 6. Roll Again                           
                                                                                                                      
Left Torso                              Center Torso                          Right Torso                             
1.Double Heat Sink                     1. Compact Engine                     1.Double Heat Sink                     
2.Double Heat Sink                     2. Compact Engine                     2.Double Heat Sink                     
3.Double Heat Sink                     3. Compact Engine                     3.Double Heat Sink                     
4. Light Ferro-Fibrous                  4. Compact Gyro                       4. Light Ferro-Fibrous                  
5. Light Ferro-Fibrous                  5. Compact Gyro                       5. Light Ferro-Fibrous                  
6. Light Ferro-Fibrous                  6.Light Gauss Rifle                  6. Light Ferro-Fibrous                  
                                                                                                                     
1. Roll Again                           1.Light Gauss Rifle                  1. Roll Again                           
2. Roll Again                           2.Light Gauss Rifle                  2. Roll Again                           
3. Roll Again                           3.Light Gauss Rifle                  3. Roll Again                           
4. Roll Again                           4.Light Gauss Rifle                  4. Roll Again                           
5. Roll Again                           5. Light Gauss Rifle (Ammo 16)        5. Roll Again                           
6. Roll Again                           6. CASE II (C)                        6. Roll Again                           
                                                                                                                      
Left Leg                                                                      Right Leg                               
1. Hip                                                                        1. Hip                                  
2. Upper Leg Actuator                                                         2. Upper Leg Actuator                   
3. Lower Leg Actuator                                                         3. Lower Leg Actuator                   
4. Foot Actuator                                                              4. Foot Actuator                        
5. Roll Again                                                                 5. Roll Again                           
6. Roll Again                                                                 6. Roll Again                           

                 Battle Value Breakdown

Name/Model:         Coilback CBK-03s-2
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

==================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                     144 x 2.5 x 1              360.000             
  Internal Structure (Standard w/ Compact Engine): 91 x 1.5 x 1 x 1    (+)    136.500  =   496.500
  Gyro (Compact):                                  55 x 0.5            (+)     27.500  =   524.000
  Defensive Movement Factor:                       +2                  (*)       1.20  =   628.800
--------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             628.800

==================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                              
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 7 (Weapons) = 17                              
  Offensive Equipment:                                                                            
       Light Gauss Rifle                                                      159.000             
       Light Gauss Rifle (Ammo 16)                                     (+)     20.000  =   179.000
       ER Small Laser                                                  (+)     17.000  =   196.000
       ER Small Laser                                                  (+)     17.000  =   213.000
       MagShot Gauss Rifle                                             (+)     15.000  =   228.000
       MagShot Gauss Rifle                                             (+)     15.000  =   243.000
       MagShot Gauss Rifle (Ammo 50)                                   (+)      2.000  =   245.000
       MagShot Gauss Rifle (Ammo 50)                                   (+)      2.000  =   247.000
  Total 'Mech Tonnage:                                                 (+)     55.000  =   302.000
  Speed Factor:                                    6 (Run) + 0 (Jump)  (*)      1.120  =   338.240
--------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                             338.240

==================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    628.800             
  Offensive Battle Rating:                                             (+)    338.240  =   967.040
--------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 967

                 Alpha Strike Conversion

Name/Model:         Coilback CBK-03s-2
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Ground Target Movement Modifier at 8" is 1                                                             
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                        8"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 7 (Weapons) - 4 (Base)                                          (-)        5  =       15
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     MagShot Gauss Rifle                                                            (+)    0.200  =    0.200
     MagShot Gauss Rifle                                                            (+)    0.200  =    0.400
     ER Small Laser                                                                 (+)    0.300  =    0.700
     ER Small Laser                                                                 (+)    0.300  =    1.000
     Light Gauss Rifle                                                              (+)    0.600  =    1.600
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.6
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            2

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 7 (Weapons) - 4 (Base)                                          (-)        5  =       15
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     MagShot Gauss Rifle                                                            (+)    0.200  =    0.200
     MagShot Gauss Rifle                                                            (+)    0.200  =    0.400
     ER Small Laser                                                                 (+)    0.300  =    0.700
     ER Small Laser                                                                 (+)    0.300  =    1.000
     Light Gauss Rifle                                                              (+)    0.800  =    1.800
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.8
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           2

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 1 (Weapons) - 4 (Base)                                          (-)       -1  =       21
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Light Gauss Rifle                                                              (+)    0.800  =    0.800
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      0.8
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             1

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           144 armor points x 1                                    144.000  =  144.000
     Armor Factor Conversion                                                        (/)       30  =    4.800
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         5

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Compact on a 55 ton BattleMech                      =      6.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     6

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                   =   CASEII

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                   =    7.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =    8.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    8.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =    8.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                   (+)    6.000  =   16.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                          (*)    1.100  =   17.600
     Final DIR                   Round to nearest half point                                      =   17.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1 (0.25 per 2")                                                  =    1.000
     Final DIR                   Defensive Interaction Rating                       (+)   17.500  =   18.500
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    8.000
     Defensive Value                                                                (+)   18.500  =   26.500
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        27

                 Cost Breakdown

Name/Model:         Coilback CBK-03s-2
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):               (144 pts) 8.5 x 15,000                              127,500.00                    
  Internal Structure (Standard):             55 x 400 x 1                             (+)         22,000.00  =       149,500.00
  Myomer (Standard):                         55 x 2,000                               (+)        110,000.00  =       259,500.00
  Engine (Compact):                          (10,000 x 220 x 55) / 75                 (+)      1,613,333.33  =     1,872,833.33
  Gyro (Compact):                            4.5 x 400,000                            (+)      1,800,000.00  =     3,672,833.33
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     3,872,833.33
  Life Support:                              50,000                                   (+)         50,000.00  =     3,922,833.33
  Sensors:                                   55 x 2,000                               (+)        110,000.00  =     4,032,833.33
  Heat Sinks (Double):                       10 x 6,000                               (+)         60,000.00  =     4,092,833.33
  Arm Actuators:                             55 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         11,000.00  =     4,103,833.33
  Leg Actuators:                             55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     4,142,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             4,142,333.33

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                                175,000                                             175,000.00                    
  CASE II (C)                                175,000                                  (+)        175,000.00  =       350,000.00
  CASE II (C)                                175,000                                  (+)        175,000.00  =       525,000.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       536,250.00
  ER Small Laser                             11,250                                   (+)         11,250.00  =       547,500.00
  Light Gauss Rifle                          275,000                                  (+)        275,000.00  =       822,500.00
  Light Gauss Rifle (Ammo 16) [Empty Bin]    0                                        (+)              0.00  =       822,500.00
  MagShot Gauss Rifle                        8,500                                    (+)          8,500.00  =       831,000.00
  MagShot Gauss Rifle                        8,500                                    (+)          8,500.00  =       839,500.00
  MagShot Gauss Rifle (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       839,500.00
  MagShot Gauss Rifle (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       839,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     839,500.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             4,142,333.33                    
  Weapons and Equipment Cost:                                                         (+)        839,500.00  =     4,981,833.33
  BattleMech Cost Multiplier:                1 + (55 / 100)                           (*)              1.55  =     7,721,841.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              7,721,842.00