Distribution

Name/Model:         Coilback CBK-03s
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                      Head                                  Right Arm                     
1. Shoulder                   1. Life Support                       1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                            2. Upper Arm Actuator         
3. ER Medium Laser            3. Cockpit                            3. ER Medium Laser            
4. ER Small Laser             4. Light Ferro-Fibrous                4. ER Small Laser             
5. Roll Again                 5. Sensors                            5. Roll Again                 
6. Roll Again                 6. Life Support                       6. Roll Again                 
                                                                                                  
1. Roll Again                                                       1. Roll Again                 
2. Roll Again                                                       2. Roll Again                 
3. Roll Again                                                       3. Roll Again                 
4. Roll Again                                                       4. Roll Again                 
5. Roll Again                                                       5. Roll Again                 
6. Roll Again                                                       6. Roll Again                 
                                                                                                  
Left Torso                    Center Torso                          Right Torso                   
1.Double Heat Sink           1. Compact Engine                     1.Double Heat Sink           
2.Double Heat Sink           2. Compact Engine                     2.Double Heat Sink           
3.Double Heat Sink           3. Compact Engine                     3.Double Heat Sink           
4. Light Ferro-Fibrous        4. Compact Gyro                       4. Light Ferro-Fibrous        
5. Light Ferro-Fibrous        5. Compact Gyro                       5. Light Ferro-Fibrous        
6. Light Ferro-Fibrous        6.Light Gauss Rifle                  6. Light Ferro-Fibrous        
                                                                                                 
1. Roll Again                 1.Light Gauss Rifle                  1. Roll Again                 
2. Roll Again                 2.Light Gauss Rifle                  2. Roll Again                 
3. Roll Again                 3.Light Gauss Rifle                  3. Roll Again                 
4. Roll Again                 4.Light Gauss Rifle                  4. Roll Again                 
5. Roll Again                 5. Light Gauss Rifle (Ammo 16)        5. Roll Again                 
6. Roll Again                 6. CASE II                            6. Roll Again                 
                                                                                                  
Left Leg                                                            Right Leg                     
1. Hip                                                              1. Hip                        
2. Upper Leg Actuator                                               2. Upper Leg Actuator         
3. Lower Leg Actuator                                               3. Lower Leg Actuator         
4. Foot Actuator                                                    4. Foot Actuator              
5. Roll Again                                                       5. Roll Again                 
6. Roll Again                                                       6. Roll Again                 

                 Battle Value Breakdown

Name/Model:         Coilback CBK-03s
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

==================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                     169 x 2.5 x 1              422.500             
  Internal Structure (Standard w/ Compact Engine): 91 x 1.5 x 1 x 1    (+)    136.500  =   559.000
  Gyro (Compact):                                  55 x 0.5            (+)     27.500  =   586.500
  Defensive Movement Factor:                       +2                  (*)       1.20  =   703.800
--------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             703.800

==================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                              
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 15 (Weapons) = 9                              
  Offensive Equipment:                                                                            
       Light Gauss Rifle                                                      159.000             
       ER Medium Laser                                                 (+)     62.000  =   221.000
       ER Medium Laser                                                 (+)     62.000  =   283.000
       Light Gauss Rifle (Ammo 16)                                     (+)     20.000  =   303.000
       ER Small Laser                                                  (+)     17.000  =   320.000
       ER Small Laser                                                  (+)     17.000  =   337.000
  Total 'Mech Tonnage:                                                 (+)     55.000  =   392.000
  Speed Factor:                                    6 (Run) + 0 (Jump)  (*)      1.120  =   439.040
--------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                             439.040

==================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    703.800             
  Offensive Battle Rating:                                             (+)    439.040  = 1,142.840
--------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                               1,143

                 Alpha Strike Conversion

Name/Model:         Coilback CBK-03s
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Ground Target Movement Modifier at 8" is 1                                                             
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                        8"

============================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         10 x 2                                                           =       20
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     ER Medium Laser                                                                (+)        5  =        7
     ER Medium Laser                                                                (+)        5  =       12
     ER Small Laser                                                                 (+)        2  =       14
     ER Small Laser                                                                 (+)        2  =       16
     Light Gauss Rifle                                                              (+)        1  =       17
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       20
     Total Heat Output - 4                                                          (-)       13  =        7
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                         7

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     ER Small Laser                                                                 (+)    0.300  =    0.300
     ER Small Laser                                                                 (+)    0.300  =    0.600
     ER Medium Laser                                                                (+)    0.500  =    1.100
     ER Medium Laser                                                                (+)    0.500  =    1.600
     Light Gauss Rifle                                                              (+)    0.600  =    2.200
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.2
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            3

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     ER Small Laser                                                                 (+)    0.300  =    0.300
     ER Small Laser                                                                 (+)    0.300  =    0.600
     ER Medium Laser                                                                (+)    0.500  =    1.100
     ER Medium Laser                                                                (+)    0.500  =    1.600
     Light Gauss Rifle                                                              (+)    0.800  =    2.400
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.5
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           3

============================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         10 x 2                                                           =       20
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     Light Gauss Rifle                                                              (+)        1  =        3
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       20
     Total Heat Output - 4                                                          (-)       -1  =       21
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        21

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Light Gauss Rifle                                                              (+)    0.800  =    0.800
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      0.8
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             1

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           169 armor points x 1                                    169.000  =  169.000
     Armor Factor Conversion                                                        (/)       30  =    5.633
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         6

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Compact on a 55 ton BattleMech                      =      6.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     6

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                   =   CASEII

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                   =   10.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =   11.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   11.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   11.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                               =   12.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                   (+)    6.000  =   18.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                          (*)    1.100  =   19.800
     Final DIR                   Round to nearest half point                                      =   20.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1 (0.25 per 2")                                                  =    1.000
     Final DIR                   Defensive Interaction Rating                       (+)   20.000  =   21.000
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   11.000
     Defensive Value                                                                (+)   21.000  =   32.000
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        32

                 Cost Breakdown

Name/Model:         Coilback CBK-03s
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):             (169 pts) 10.0 x 15,000                             150,000.00                    
  Internal Structure (Standard):           55 x 400 x 1                             (+)         22,000.00  =       172,000.00
  Myomer (Standard):                       55 x 2,000                               (+)        110,000.00  =       282,000.00
  Engine (Compact):                        (10,000 x 220 x 55) / 75                 (+)      1,613,333.33  =     1,895,333.33
  Gyro (Compact):                          4.5 x 400,000                            (+)      1,800,000.00  =     3,695,333.33
  Cockpit (Standard):                      200,000                                  (+)        200,000.00  =     3,895,333.33
  Life Support:                            50,000                                   (+)         50,000.00  =     3,945,333.33
  Sensors:                                 55 x 2,000                               (+)        110,000.00  =     4,055,333.33
  Heat Sinks (Double):                     10 x 6,000                               (+)         60,000.00  =     4,115,333.33
  Arm Actuators:                           55 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         11,000.00  =     4,126,333.33
  Leg Actuators:                           55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     4,164,833.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           4,164,833.33

=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  CASE II                                  175,000                                             175,000.00                    
  ER Medium Laser                          80,000                                   (+)         80,000.00  =       255,000.00
  ER Medium Laser                          80,000                                   (+)         80,000.00  =       335,000.00
  ER Small Laser                           11,250                                   (+)         11,250.00  =       346,250.00
  ER Small Laser                           11,250                                   (+)         11,250.00  =       357,500.00
  Light Gauss Rifle                        275,000                                  (+)        275,000.00  =       632,500.00
  Light Gauss Rifle (Ammo 16) [Empty Bin]  0                                        (+)              0.00  =       632,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   632,500.00

=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           4,164,833.33                    
  Weapons and Equipment Cost:                                                       (+)        632,500.00  =     4,797,333.33
  BattleMech Cost Multiplier:              1 + (55 / 100)                           (*)              1.55  =     7,435,866.67
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            7,435,867.00