Cost Breakdown
Name/Model: Excalibur EXC-RG
Technology: Clan
Tonnage: 70
Configuration: Biped BattleMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 247,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 387,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,920,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,120,333.33
Cockpit (Standard): (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 8,470,333.33
Life Support: 50,000 (+) 50,000.00 = 8,520,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,660,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,720,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,752,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,801,533.33
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,801,533.33
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Small Laser 11,250 (+) 11,250.00 = 111,250.00
ER Small Laser 11,250 (+) 11,250.00 = 122,500.00
ER Small Laser 11,250 (+) 11,250.00 = 133,750.00
ER Small Laser 11,250 (+) 11,250.00 = 145,000.00
ER Small Laser 11,250 (+) 11,250.00 = 156,250.00
Hyper-Assault Gauss 30 500,000 (+) 500,000.00 = 656,250.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 656,250.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 656,250.00
Hyper-Assault Gauss 30 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 656,250.00
Recon Camera (Armored) 10,000 + (1 x 150,000) (+) 160,000.00 = 816,250.00
Streak LRM 15 400,000 (+) 400,000.00 = 1,216,250.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,216,250.00
Streak LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,216,250.00
TAG (Armored) 50,000 + (1 x 150,000) (+) 200,000.00 = 1,416,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,416,250.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,801,533.33
Weapons and Equipment Cost: (+) 1,416,250.00 = 10,217,783.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 17,370,231.67
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,370,232.00
|