Distribution

Name/Model:         Banshee BNC-3SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                        Head                          Right Arm                       
1. Shoulder                     1. Life Support               1. Shoulder                     
2. Upper Arm Actuator           2. Sensors                    2. Upper Arm Actuator           
3. Lower Arm Actuator           3. Cockpit                    3. Lower Arm Actuator           
4.Gauss Rifle                  4. Small Laser                4. Hand Actuator                
5.Gauss Rifle                  5. Sensors                    5.Double Heat Sink             
6.Gauss Rifle                  6. Life Support               6.Double Heat Sink             
                                                                                            
1.Gauss Rifle                                                1.Double Heat Sink             
2.Gauss Rifle                                                2.Double Heat Sink             
3.Gauss Rifle                                                3.Double Heat Sink             
4.Gauss Rifle                                                4.Double Heat Sink             
5. Gauss Rifle (Ammo 8)                                       5. ER Medium Laser              
6. Gauss Rifle (Ammo 8)                                       6. ER Medium Laser              
                                                                                              
Left Torso                      Center Torso                  Right Torso                     
1. Light Fusion Engine          1. Light Fusion Engine        1. Light Fusion Engine          
2. Light Fusion Engine          2. Light Fusion Engine        2. Light Fusion Engine          
3.Rotary AC/5                  3. Light Fusion Engine        3.Rotary AC/5                  
4.Rotary AC/5                  4. Gyro                       4.Rotary AC/5                  
5.Rotary AC/5                  5. Gyro                       5.Rotary AC/5                  
6.Rotary AC/5                  6. Gyro                       6.Rotary AC/5                  
                                                                                            
1.Rotary AC/5                  1. Gyro                       1.Rotary AC/5                  
2.Rotary AC/5                  2. Light Fusion Engine        2.Rotary AC/5                  
3. Rotary AC/5 (Ammo 20)        3. Light Fusion Engine        3. Rotary AC/5 (Ammo 20)        
4. Rotary AC/5 (Ammo 20)        4. Light Fusion Engine        4. Rotary AC/5 (Ammo 20)        
5. Rotary AC/5 (Ammo 20)        5. ER Medium Laser            5. Rotary AC/5 (Ammo 20)        
6. CASE                         6. ER Medium Laser            6. CASE                         
                                                                                              
Left Leg                                                      Right Leg                       
1. Hip                                                        1. Hip                          
2. Upper Leg Actuator                                         2. Upper Leg Actuator           
3. Lower Leg Actuator                                         3. Lower Leg Actuator           
4. Foot Actuator                                              4. Foot Actuator                
5. Roll Again                                                 5. Roll Again                   
6. Roll Again                                                 6. Roll Again                   

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Armor (Standard):                                     248 x 2.5 x 1                620.000             
  Internal Structure (Standard w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   783.125
  Gyro (Standard):                                      95 x 0.5              (+)     47.500  =   830.625
  Defensive Movement Factor:                            +2                    (*)       1.20  =   996.750
---------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                    996.750

=========================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                   
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 34 (Weapons) = -4                                    
  Offensive Equipment:                                                                                   
       Gauss Rifle                                                                   320.000             
       Rotary AC/5                                                            (+)    247.000  =   567.000
       Rotary AC/5                                                            (+)    247.000  =   814.000
       ER Medium Laser                                                        (+)     62.000  =   876.000
       ER Medium Laser                                                        (+)     62.000  =   938.000
       ER Medium Laser                                                        (+)     62.000  = 1,000.000
       ER Medium Laser                                                        (+)     62.000  = 1,062.000
       Gauss Rifle (Ammo 8)                                                   (+)     40.000  = 1,102.000
       Gauss Rifle (Ammo 8)                                                   (+)     40.000  = 1,142.000
       Rotary AC/5 (Ammo 20)                                                  (+)     31.000  = 1,173.000
       Rotary AC/5 (Ammo 20)                                                  (+)     31.000  = 1,204.000
       Rotary AC/5 (Ammo 20)                                                  (+)     31.000  = 1,235.000
       Rotary AC/5 (Ammo 20)                                                  (+)     31.000  = 1,266.000
       Rotary AC/5 (Ammo 20)                                                  (+)     31.000  = 1,297.000
       Rotary AC/5 (Ammo 20)                                                  (+)     31.000  = 1,328.000
       Small Laser                                      [Inefficient]         (+)      4.500  = 1,332.500
  Total 'Mech Tonnage:                                                        (+)     95.000  = 1,427.500
  Speed Factor:                                         5 (Run) + 0 (Jump)    (*)      1.000  = 1,427.500
---------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                  1,427.500

=========================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                           996.750             
  Offensive Battle Rating:                                                    (+)  1,427.500  = 2,424.250
---------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                      2,424

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 34 (Weapons) - 4 (Base)                                                      (-)       32  =       -6
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     ER Medium Laser                                                                             (+)    0.500  =    0.800
     ER Medium Laser                                                                             (+)    0.500  =    1.300
     ER Medium Laser                                                                             (+)    0.500  =    1.800
     ER Medium Laser                                                                             (+)    0.500  =    2.300
     Gauss Rifle                                                                                 (+)    1.245  =    3.545
     Rotary AC/5                                                                                 (+)    2.000  =    5.545
     Rotary AC/5                                                                                 (+)    2.000  =    7.545
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =  196.170
     Divided by the maximum heat output - 4                                                      (/)       32  =    6.130
     Rounded up to the nearest tenth                                                                           =      6.2
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         7

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 34 (Weapons) - 4 (Base)                                                      (-)       32  =       -6
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser                                                                             (+)    0.500  =    0.500
     ER Medium Laser                                                                             (+)    0.500  =    1.000
     ER Medium Laser                                                                             (+)    0.500  =    1.500
     ER Medium Laser                                                                             (+)    0.500  =    2.000
     Gauss Rifle                                                                                 (+)    1.500  =    3.500
     Rotary AC/5                                                                                 (+)    2.000  =    5.500
     Rotary AC/5                                                                                 (+)    2.000  =    7.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       26  =  195.000
     Divided by the maximum heat output - 4                                                      (/)       32  =    6.094
     Rounded up to the nearest tenth                                                                           =      6.1
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        7

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     26 (Heat Sinks)                                                                                           =       26
     2 (Movement) + 1 (Weapons) - 4 (Base)                                                       (-)       -1  =       27
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      248 armor points x 1                                                 248.000  =  248.000
     Armor Factor Conversion                                                                     (/)       30  =    8.267
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        7 (Short) + 7 (Medium) + 7 (Medium) + 2 (Long)                                =   23.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   25.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   26.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   26.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   21.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   23.100
     Final DIR                   Round to nearest half point                                                   =   23.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   23.000  =   23.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   26.000
     Defensive Value                                                                             (+)   23.750  =   49.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     50

                 Cost Breakdown

Name/Model:         Banshee BNC-3SS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (248 pts) 15.5 x 10,000                             155,000.00                    
  Internal Structure (Standard):     95 x 400 x 1                             (+)         38,000.00  =       193,000.00
  Myomer (Standard):                 95 x 2,000                               (+)        190,000.00  =       383,000.00
  Engine (Light Fusion):             (15,000 x 285 x 95) / 75                 (+)      5,415,000.00  =     5,798,000.00
  Gyro (Standard):                   3.0 x 300,000                            (+)        900,000.00  =     6,698,000.00
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     6,898,000.00
  Life Support:                      50,000                                   (+)         50,000.00  =     6,948,000.00
  Sensors:                           95 x 2,000                               (+)        190,000.00  =     7,138,000.00
  Heat Sinks (Double):               13 x 6,000                               (+)         78,000.00  =     7,216,000.00
  Arm Actuators:                     95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     7,252,100.00
  Leg Actuators:                     95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     7,318,600.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     7,318,600.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                               50,000                                               50,000.00                    
  CASE                               50,000                                   (+)         50,000.00  =       100,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       180,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       260,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       340,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       420,000.00
  Gauss Rifle                        300,000                                  (+)        300,000.00  =       720,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]   0                                        (+)              0.00  =       720,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]   0                                        (+)              0.00  =       720,000.00
  Rotary AC/5                        275,000                                  (+)        275,000.00  =       995,000.00
  Rotary AC/5                        275,000                                  (+)        275,000.00  =     1,270,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,270,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,270,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,270,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,270,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,270,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,270,000.00
  Small Laser                        11,250                                   (+)         11,250.00  =     1,281,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,281,250.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     7,318,600.00                    
  Weapons and Equipment Cost:                                                 (+)      1,281,250.00  =     8,599,850.00
  BattleMech Cost Multiplier:        1 + (95 / 100)                           (*)              1.95  =    16,769,707.50
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     16,769,708.00