Distribution

Name/Model:         Cicada 3F TAG Refit, LRM 5 replace ER PPC
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

====================================================================================

Left Arm                     Head                      Right Arm                    
1. Shoulder                  1. Life Support           1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit                3. Lower Arm Actuator        
4. Hand Actuator             4. Roll Again             4. Hand Actuator             
5. Endo Steel                5. Sensors                5. Endo Steel                
6. Endo Steel                6. Life Support           6. Endo Steel                
                                                                                    
1. Endo Steel                                          1. Endo Steel                
2. Endo Steel                                          2. Endo Steel                
3. Ferro-Fibrous                                       3. Ferro-Fibrous             
4. Ferro-Fibrous                                       4. Ferro-Fibrous             
5. Ferro-Fibrous                                       5. Ferro-Fibrous             
6. Ferro-Fibrous                                       6. Ferro-Fibrous             
                                                                                    
Left Torso                   Center Torso              Right Torso                  
1. XL Engine                 1. XL Engine              1. XL Engine                 
2. XL Engine                 2. XL Engine              2. XL Engine                 
3. XL Engine                 3. XL Engine              3. XL Engine                 
4. Jump Jet                  4. Compact Gyro           4. Jump Jet                  
5. Jump Jet                  5. Compact Gyro           5. Jump Jet                  
6. ER Medium Laser           6. XL Engine              6. ER Medium Laser           
                                                                                    
1. Endo Steel                1. XL Engine              1. Endo Steel                
2. Endo Steel                2. XL Engine              2. Endo Steel                
3. Endo Steel                3. ER Small Laser         3. Endo Steel                
4. Ferro-Fibrous             4. LRM 5                  4. Ferro-Fibrous             
5. Ferro-Fibrous             5. TAG                    5. Ferro-Fibrous             
6. Ferro-Fibrous             6. LRM 5 (Ammo 24)        6. Ferro-Fibrous             
                                                                                    
Left Leg                                               Right Leg                    
1. Hip                                                 1. Hip                       
2. Upper Leg Actuator                                  2. Upper Leg Actuator        
3. Lower Leg Actuator                                  3. Lower Leg Actuator        
4. Foot Actuator                                       4. Foot Actuator             
5. Jump Jet                                            5. Jump Jet                  
6. Jump Jet                                            6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Cicada 3F TAG Refit, LRM 5 replace ER PPC
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        125 x 2.5 x 1               312.500             
  Internal Structure (Endo Steel w/ XL Engine): 67 x 1.5 x 1 x 0.5   (+)     50.250  =   362.750
  Gyro (Compact):                               40 x 0.5             (+)     20.000  =   382.750
  Explosive Ammunition:                         1 Critical Space     (-)     15.000  =   367.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   514.850
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           514.850

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 8 (Movement) - 14 (Weapons) = 4                            
  Offensive Equipment:                                                                          
       ER Medium Laser                                                       62.000             
       ER Medium Laser                                               (+)     62.000  =   124.000
       LRM 5                                                         (+)     45.000  =   169.000
       ER Small Laser                                                (+)     17.000  =   186.000
       LRM 5 (Ammo 24)                                               (+)      6.000  =   192.000
  Total 'Mech Tonnage:                                               (+)     40.000  =   232.000
  Speed Factor:                                 12 (Run) + 4 (Jump)  (*)      2.440  =   566.080
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           566.080

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  514.850             
  Offensive Battle Rating:                                           (+)    566.080  = 1,080.930
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,081

                 Alpha Strike Conversion

Name/Model:         Cicada 3F TAG Refit, LRM 5 replace ER PPC
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               8 (Walk)                                                                                 =      16"
     Ground Target Movement Modifier at 16" is 3                                                                                    
                                                                                                                                    
  Jumping Movement:              8 (Jump)                                                                                 =     16"j
     Jumping Target Movement Modifier at 16" is 3                                                                                   
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                              16"j

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     8 (Movement) + 14 (Weapons) - 4 (Base)                                                                 (-)       18  =        2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.150  =    0.150
     ER Small Laser                                                                                         (+)    0.300  =    0.450
     ER Medium Laser                                                                                        (+)    0.500  =    0.950
     ER Medium Laser                                                                                        (+)    0.500  =    1.450
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.5
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    2

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     8 (Movement) + 14 (Weapons) - 4 (Base)                                                                 (-)       18  =        2
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     ER Small Laser                                                                                         (+)    0.300  =    0.600
     ER Medium Laser                                                                                        (+)    0.500  =    1.100
     ER Medium Laser                                                                                        (+)    0.500  =    1.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.6
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   2

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     20 (Heat Sinks)                                                                                                      =       20
     8 (Movement) + 2 (Weapons) - 4 (Base)                                                                  (-)        6  =       14
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.3
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                    0*

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 125 armor points x 1                                                            125.000  =  125.000
     Armor Factor Conversion                                                                                (/)       30  =    4.167
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 4

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 40 ton BattleMech                                                   =      2.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             2

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =     IF0*
  Unit is equipped with TAG                                                                                               =      TAG

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0.5 (Long)                                         =    6.500
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =    7.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    7.500
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =    8.000
     Special Ability Factor      [TAG] Standard TAG                                                         (+)    0.500  =    8.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    8.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =   10.000
     Defense Factor              1 + {[3 (16" Move)] x 0.25}                                                (*)    1.750  =   17.500
     Final DIR                   Round to nearest half point                                                              =   17.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             2 (0.25 per 2") + 0.5 (Jump-capable)                                                     =    2.500
     Final DIR                   Defensive Interaction Rating                                               (+)   17.500  =   20.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =    8.500
     Defensive Value                                                                                        (+)   20.000  =   28.500
     Agile                       [3 (TMM) - 1] x 2 (Medium)                                                 (+)    4.000  =   32.500
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                33

                 Cost Breakdown

Name/Model:         Cicada 3F TAG Refit, LRM 5 replace ER PPC
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (125 pts) 7.0 x 20,000                              140,000.00                    
  Internal Structure (Endo Steel): 40 x 1,600 x 1                           (+)         64,000.00  =       204,000.00
  Myomer (Standard):               40 x 2,000                               (+)         80,000.00  =       284,000.00
  Engine (XL):                     (20,000 x 320 x 40) / 75                 (+)      3,413,333.33  =     3,697,333.33
  Gyro (Compact):                  6.0 x 400,000                            (+)      2,400,000.00  =     6,097,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,297,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     6,347,333.33
  Sensors:                         40 x 2,000                               (+)         80,000.00  =     6,427,333.33
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     6,487,333.33
  Arm Actuators:                   40 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         18,400.00  =     6,505,733.33
  Leg Actuators:                   40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     6,533,733.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,533,733.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                  80,000                                               80,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       160,000.00
  ER Small Laser                   11,250                                   (+)         11,250.00  =       171,250.00
  Jump Jets                        40 x (8 x 8) x 200                       (+)        512,000.00  =       683,250.00
  LRM 5                            30,000                                   (+)         30,000.00  =       713,250.00
  LRM 5 (Ammo 24) [Empty Bin]      0                                        (+)              0.00  =       713,250.00
  TAG                              50,000                                   (+)         50,000.00  =       763,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           763,250.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,533,733.33                    
  Weapons and Equipment Cost:                                               (+)        763,250.00  =     7,296,983.33
  BattleMech Cost Multiplier:      1 + (40 / 100)                           (*)              1.40  =    10,215,776.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,215,777.00