Distribution

Name/Model:         Banshee BNC-3E1.5
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================

Left Arm                       Head                    Right Arm                    
1. Shoulder                    1. Life Support         1. Shoulder                  
2. Upper Arm Actuator          2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator               4. Roll Again           4. Hand Actuator             
5. Roll Again                  5. Sensors              5. Roll Again                
6. Roll Again                  6. Life Support         6. Roll Again                
                                                                                    
1. Roll Again                                          1. Roll Again                
2. Roll Again                                          2. Roll Again                
3. Roll Again                                          3. Roll Again                
4. Roll Again                                          4. Roll Again                
5. Roll Again                                          5. Roll Again                
6. Roll Again                                          6. Roll Again                
                                                                                    
Left Torso                     Center Torso            Right Torso                  
1.Gauss Rifle                 1. Fusion Engine        1.Large Laser               
2.Gauss Rifle                 2. Fusion Engine        2.Large Laser               
3.Gauss Rifle                 3. Fusion Engine        3. Roll Again                
4.Gauss Rifle                 4. Gyro                 4. Roll Again                
5.Gauss Rifle                 5. Gyro                 5. Roll Again                
6.Gauss Rifle                 6. Gyro                 6. Roll Again                
                                                                                   
1.Gauss Rifle                 1. Gyro                 1. Roll Again                
2. Gauss Rifle (Ammo 8)        2. Fusion Engine        2. Roll Again                
3. Gauss Rifle (Ammo 8)        3. Fusion Engine        3. Roll Again                
4. CASE                        4. Fusion Engine        4. Roll Again                
5. Roll Again                  5. Roll Again           5. Roll Again                
6. Roll Again                  6. Roll Again           6. Roll Again                
                                                                                    
Left Leg                                               Right Leg                    
1. Hip                                                 1. Hip                       
2. Upper Leg Actuator                                  2. Upper Leg Actuator        
3. Lower Leg Actuator                                  3. Lower Leg Actuator        
4. Foot Actuator                                       4. Foot Actuator             
5. Roll Again                                          5. Roll Again                
6. Roll Again                                          6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3E1.5
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               240 x 2.5 x 1              600.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   817.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   865.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,038.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,038.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 10 (Heat Sinks) - 2 (Movement) - 9 (Weapons) = 5                              
  Offensive Equipment:                                                                           
       Gauss Rifle                                                           320.000             
       Large Laser                                                    (+)    123.000  =   443.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  =   483.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  =   523.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   618.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   692.160
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            692.160

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,038.000             
  Offensive Battle Rating:                                            (+)    692.160  = 1,730.160
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,730

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3E1.5
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     10 (Heat Sinks)                                                                                           =       10
     2 (Movement) + 9 (Weapons) - 4 (Base)                                                       (-)        7  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Laser                                                                                 (+)    0.800  =    0.800
     Gauss Rifle                                                                                 (+)    1.245  =    2.045
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     10 (Heat Sinks)                                                                                           =       10
     2 (Movement) + 9 (Weapons) - 4 (Base)                                                       (-)        7  =        3
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Large Laser                                                                                 (+)    0.800  =    0.800
     Gauss Rifle                                                                                 (+)    1.500  =    2.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.3
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     10 (Heat Sinks)                                                                                           =       10
     2 (Movement) + 1 (Weapons) - 4 (Base)                                                       (-)       -1  =       11
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                                                                                 (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =  240.000
     Armor Factor Conversion                                                                     (/)       30  =    8.000
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   13.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   13.000
     Defensive Value                                                                             (+)   27.500  =   40.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     41

                 Cost Breakdown

Name/Model:         Banshee BNC-3E1.5
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (Fusion):                  (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,784,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =     3,984,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     4,184,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =     4,234,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =     4,424,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,468,366.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,534,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    4,534,866.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              50,000                                               50,000.00                    
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       350,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       350,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       350,000.00
  Large Laser                       100,000                                  (+)        100,000.00  =       450,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            450,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    4,534,866.67                    
  Weapons and Equipment Cost:                                                (+)        450,000.00  =     4,984,866.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =     9,720,490.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     9,720,490.00