Cost Breakdown
Name/Model: OmniCarrier K
Technology: Clan
Tonnage: 75
Configuration: Tracked OmniVehicle
==========================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous) (76 pts) 4.0 x 20,000 80,000.00
Internal Structure (Standard) 7.5 x 10,000 (+) 75,000.00 = 155,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 195,000.00
Engine (Fusion) (5,000 x 225 x 75) / 75 (+) 1,125,000.00 = 1,320,000.00
Turret 3.5 x 5,000 (+) 17,500.00 = 1,337,500.00
----------------------------------------------------------------------------------------------------------
Total Structural Cost 1,337,500.00
==========================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 145,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 240,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 335,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 430,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 525,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 620,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 715,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 810,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 905,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 1,000,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
----------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,000,000.00
==========================================================================================================
Combat Vehicle Cost
----------------------------------------------------------------------------------------------------------
Structural Cost 1,337,500.00
Weapons and Equipment Cost (+) 1,000,000.00 = 2,337,500.00
Omni Conversion Cost 2,337,500.00 x 0.25 (+) 584,375.00 = 2,921,875.00
Combat Vehicle Cost Multiplier 1 + (75 / 100) (*) 1.75 = 5,113,281.25
----------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 5,113,281.00
|