Cost Breakdown
Name/Model: Phantom II BMB-15P
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped BattleMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo-Composite): 70 x 3,200 x 1 (+) 224,000.00 = 359,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 499,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,725,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,625,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,825,666.67
Life Support: 50,000 (+) 50,000.00 = 6,875,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 7,015,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,093,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 7,107,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,156,666.67
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,156,666.67
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II 175,000 (+) 175,000.00 = 925,000.00
CASE II 175,000 (+) 175,000.00 = 1,100,000.00
Chameleon LPS 600,000 (+) 600,000.00 = 1,700,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,780,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,860,000.00
LRM 10 100,000 (+) 100,000.00 = 1,960,000.00
LRM 10 100,000 (+) 100,000.00 = 2,060,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,060,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,060,000.00
MML 9 125,000 (+) 125,000.00 = 2,185,000.00
MML 9 125,000 (+) 125,000.00 = 2,310,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,310,000.00
MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,310,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,310,000.00
MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin] 0 (+) 0.00 = 2,310,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,310,000.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,156,666.67
Weapons and Equipment Cost: (+) 2,310,000.00 = 9,466,666.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,093,333.33
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,093,333.00
|