Distribution

Name/Model:         Banshee BNC-99J
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================

Left Arm                         Head                   Right Arm                    
1. Shoulder                      1. Life Support        1. Shoulder                  
2. Upper Arm Actuator            2. Sensors             2. Upper Arm Actuator        
3. Lower Arm Actuator            3. Cockpit             3. Lower Arm Actuator        
4. Hand Actuator                 4. C3 Slave            4. Hand Actuator             
5. Small Laser                   5. Sensors             5.Hatchet                   
6. Small Laser                   6. Life Support        6.Hatchet                   
                                                                                    
1. Triple-Strength Myomer                               1.Hatchet                   
2. Triple-Strength Myomer                               2.Hatchet                   
3. Triple-Strength Myomer                               3.Hatchet                   
4. Triple-Strength Myomer                               4.Hatchet                   
5. Triple-Strength Myomer                               5.Hatchet                   
6. Triple-Strength Myomer                               6. Small Laser               
                                                                                     
Left Torso                       Center Torso           Right Torso                  
1. XL Engine                     1. XL Engine           1. XL Engine                 
2. XL Engine                     2. XL Engine           2. XL Engine                 
3. XL Engine                     3. XL Engine           3. XL Engine                 
4.Partial Wing                  4. XL Gyro             4.Partial Wing              
5.Partial Wing                  5. XL Gyro             5.Partial Wing              
6.Partial Wing                  6. XL Gyro             6.Partial Wing              
                                                                                   
1.Partial Wing                  1. XL Gyro             1.Partial Wing              
2.Improved Jump Jet             2. XL Gyro             2.Improved Jump Jet         
3.Improved Jump Jet             3. XL Gyro             3.Improved Jump Jet         
4.Improved Jump Jet             4. XL Engine           4.Improved Jump Jet         
5.Improved Jump Jet             5. XL Engine           5.Improved Jump Jet         
6. Small Laser                   6. XL Engine           6. Small Laser               
                                                                                     
Left Leg                                                Right Leg                    
1. Hip                                                  1. Hip                       
2. Upper Leg Actuator                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                   3. Lower Leg Actuator        
4. Foot Actuator                                        4. Foot Actuator             
5.Improved Jump Jet                                    5.Improved Jump Jet         
6.Improved Jump Jet                                    6.Improved Jump Jet         

                 Battle Value Breakdown

Name/Model:         Banshee BNC-99J
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           293 x 2.5 x 1               732.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (XL):                                  95 x 0.5             (+)     47.500  =   888.750
  Defensive Movement Factor:                  +4                   (*)       1.40  = 1,244.250
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,244.250

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 20 (Heat Sinks) + 3 (Partial Wing) - 3 (Movement) - 5 (Weapons) = 21       
  Offensive Equipment:                                                                        
       Hatchet                                                             57.000             
       Small Laser                                                 (+)      9.000  =    66.000
       Small Laser                                                 (+)      9.000  =    75.000
       Small Laser                                                 (+)      9.000  =    84.000
       Small Laser                                                 (+)      9.000  =    93.000
       Small Laser                                                 (+)      9.000  =   102.000
  Total 'Mech Tonnage:                                             (+)    142.500  =   244.500
  Speed Factor:                               8 (Run) + 4 (Jump)   (*)      1.890  =   462.105
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         462.105

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,244.250             
  Offensive Battle Rating:                                         (+)    462.105  = 1,706.355
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,706

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-99J
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              6 (Jump)                                                                      =     12"j
     Equipped with a Partial Wing                                                                (+)        1  =     14"j
     Jumping Target Movement Modifier at 14" is 3                                                                        
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                8"/14"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks) + 3 (Partial Wing)                                                                        =       23
     4 (Movement) + 5 (Weapons) - 4 (Base)                                                       (-)        5  =       18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Small Laser                                                                                 (+)    0.300  =    0.600
     Small Laser                                                                                 (+)    0.300  =    0.900
     Small Laser                                                                                 (+)    0.300  =    1.200
     Small Laser                                                                                 (+)    0.300  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         2

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks) + 3 (Partial Wing)                                                                        =       23
     4 (Movement) + 5 (Weapons) - 4 (Base)                                                       (-)        5  =       18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        0

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks) + 3 (Partial Wing)                                                                        =       23
     4 (Movement) - 4 (Base)                                                                     (-)        0  =       23
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                               =      C3S
  Unit contains no explosive components                                                                        =      ENE
  Jumping TMM is 2 greater than Ground TMM                                                                     =    JMPS2
  Unit is equipped with Hatchet                                                                                =      MEL
  Unit is equipped as a mobile headquarters                                                                    =     MHQ1
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        2 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                                =    2.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    4.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    4.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =    4.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =    5.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    5.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move) + 1 (JMPS)] x 0.1}                            (*)    1.200  =   28.800
     Final DIR                   Round to nearest half point                                                   =   29.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                                       =    2.250
     Final DIR                   Defensive Interaction Rating                                    (+)   29.000  =   31.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =    5.500
     Defensive Value                                                                             (+)   31.250  =   36.750
     C3                          36.75 (Subtotal) x 0.05                                         (+)    2.000  =   38.750
     Force Bonus                 [MHQ1] Mobile Headquarters                                      (+)    1.000  =   39.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     40

                 Cost Breakdown

Name/Model:         Banshee BNC-99J
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Triple-Strength):      95 x 16,000                              (+)      1,520,000.00  =     1,743,000.00
  Engine (XL):                   (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,369,666.67
  Gyro (XL):                     2.0 x 750,000                            (+)      1,500,000.00  =    12,869,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =    13,069,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =    13,119,666.67
  Sensors:                       95 x 2,000                               (+)        190,000.00  =    13,309,666.67
  Heat Sinks (Double):           10 x 6,000                               (+)         60,000.00  =    13,369,666.67
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,413,366.67
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,479,866.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                13,479,866.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  C3 Slave                       250,000                                             250,000.00                    
  Hatchet                        7 x 5,000                                (+)         35,000.00  =       285,000.00
  Improved Jump Jets             95 x (6 x 6) x 500                       (+)      1,710,000.00  =     1,995,000.00
  Partial Wing                   7 x 50,000                               (+)        350,000.00  =     2,345,000.00
  Small Laser                    11,250                                   (+)         11,250.00  =     2,356,250.00
  Small Laser                    11,250                                   (+)         11,250.00  =     2,367,500.00
  Small Laser                    11,250                                   (+)         11,250.00  =     2,378,750.00
  Small Laser                    11,250                                   (+)         11,250.00  =     2,390,000.00
  Small Laser                    11,250                                   (+)         11,250.00  =     2,401,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       2,401,250.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                13,479,866.67                    
  Weapons and Equipment Cost:                                             (+)      2,401,250.00  =    15,881,116.67
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =    30,968,177.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                 30,968,178.00