Distribution

Name/Model:         Banshee BNC-3W
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator             4. Small Laser          4. Hand Actuator             
5. Medium Laser              5. Sensors              5. Medium Laser              
6. Small Laser               6. Life Support         6. Small Laser               
                                                                                  
1. Roll Again                                        1. Roll Again                
2. Roll Again                                        2. Roll Again                
3. Roll Again                                        3. Roll Again                
4. Roll Again                                        4. Roll Again                
5. Roll Again                                        5. Roll Again                
6. Roll Again                                        6. Roll Again                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1. Medium Laser              1. Fusion Engine        1. Medium Laser              
2. Medium Laser              2. Fusion Engine        2. Medium Laser              
3. Heat Sink                 3. Fusion Engine        3. Heat Sink                 
4. Small Laser               4. Gyro                 4. Small Laser               
5. Roll Again                5. Gyro                 5. Roll Again                
6. Roll Again                6. Gyro                 6. Roll Again                
                                                                                  
1. Roll Again                1. Gyro                 1. Roll Again                
2. Roll Again                2. Fusion Engine        2. Roll Again                
3. Roll Again                3. Fusion Engine        3. Roll Again                
4. Roll Again                4. Fusion Engine        4. Roll Again                
5. Roll Again                5. Heat Sink            5. Roll Again                
6. Roll Again                6. Heat Sink            6. Roll Again                
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Heat Sink                                         5. Heat Sink                 
6. Heat Sink                                         6. Heat Sink                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3W
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               256 x 2.5 x 1              640.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   857.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   905.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,086.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,086.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 23 (Heat Sinks) - 2 (Movement) - 23 (Weapons) = 4                             
  Offensive Equipment:                                                                           
       Medium Laser                                                           46.000             
       Medium Laser                                                   (+)     46.000  =    92.000
       Medium Laser                                                   (+)     46.000  =   138.000
       Medium Laser                                                   (+)     46.000  =   184.000
       Medium Laser                                                   (+)     46.000  =   230.000
       Medium Laser                                                   (+)     46.000  =   276.000
       Small Laser                                                    (+)      9.000  =   285.000
       Small Laser                                                    (+)      9.000  =   294.000
       Small Laser                                                    (+)      9.000  =   303.000
       Small Laser                                                    (+)      9.000  =   312.000
       Small Laser                                                    (+)      9.000  =   321.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   416.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   465.920
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            465.920

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,086.000             
  Offensive Battle Rating:                                            (+)    465.920  = 1,551.920
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,552

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3W
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     23 (Heat Sinks)                                                                                           =       23
     2 (Movement) + 23 (Weapons) - 4 (Base)                                                      (-)       21  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Small Laser                                                                                 (+)    0.300  =    0.600
     Small Laser                                                                                 (+)    0.300  =    0.900
     Small Laser                                                                                 (+)    0.300  =    1.200
     Small Laser                                                                                 (+)    0.300  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     Medium Laser                                                                                (+)    0.500  =    3.000
     Medium Laser                                                                                (+)    0.500  =    3.500
     Medium Laser                                                                                (+)    0.500  =    4.000
     Medium Laser                                                                                (+)    0.500  =    4.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     23 (Heat Sinks)                                                                                           =       23
     2 (Movement) + 23 (Weapons) - 4 (Base)                                                      (-)       21  =        2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     Medium Laser                                                                                (+)    0.500  =    3.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     23 (Heat Sinks)                                                                                           =       23
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       25
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      256 armor points x 1                                                 256.000  =  256.000
     Armor Factor Conversion                                                                     (/)       30  =    8.533
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   13.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                                   =   28.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   28.500  =   29.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   13.000
     Defensive Value                                                                             (+)   29.500  =   42.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     43

                 Cost Breakdown

Name/Model:         Banshee BNC-3W
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (256 pts) 16.0 x 10,000                             160,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       198,000.00
  Myomer (Standard):             95 x 2,000                               (+)        190,000.00  =       388,000.00
  Engine (Fusion):               (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,794,666.67
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =     3,994,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     4,194,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     4,244,666.67
  Sensors:                       95 x 2,000                               (+)        190,000.00  =     4,434,666.67
  Heat Sinks (Single):           13 x 2,000                               (+)         26,000.00  =     4,460,666.67
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,504,366.67
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,570,866.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 4,570,866.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Medium Laser                   40,000                                               40,000.00                    
  Medium Laser                   40,000                                   (+)         40,000.00  =        80,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       120,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       160,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       200,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       240,000.00
  Small Laser                    11,250                                   (+)         11,250.00  =       251,250.00
  Small Laser                    11,250                                   (+)         11,250.00  =       262,500.00
  Small Laser                    11,250                                   (+)         11,250.00  =       273,750.00
  Small Laser                    11,250                                   (+)         11,250.00  =       285,000.00
  Small Laser                    11,250                                   (+)         11,250.00  =       296,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         296,250.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 4,570,866.67                    
  Weapons and Equipment Cost:                                             (+)        296,250.00  =     4,867,116.67
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =     9,490,877.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  9,490,878.00