Distribution

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Certified In SHS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                          Head                             Right Arm                        
1. Shoulder                       1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator             2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator             3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                  4. Small Laser                   4. Hand Actuator                 
5. Triple-Strength Myomer         5. Sensors                       5. Triple-Strength Myomer        
6. Ferro-Fibrous                  6. Life Support                  6. Ferro-Fibrous                 
                                                                                                    
1. Ferro-Fibrous                                                   1. Ferro-Fibrous                 
2. Roll Again                                                      2. Roll Again                    
3. Roll Again                                                      3. Roll Again                    
4. Roll Again                                                      4. Roll Again                    
5. Roll Again                                                      5. Roll Again                    
6. Roll Again                                                      6. Roll Again                    
                                                                                                    
Left Torso                        Center Torso                     Right Torso                      
1.Autocannon/10                  1. Fusion Engine                 1.Large Laser                   
2.Autocannon/10                  2. Fusion Engine                 2.Large Laser                   
3.Autocannon/10                  3. Fusion Engine                 3. SRM 4                         
4.Autocannon/10                  4. Gyro                          4. SRM 4 (Ammo 25)               
5.Autocannon/10                  5. Gyro                          5. Medium Laser                  
6.Autocannon/10                  6. Gyro                          6. Small Laser (R)               
                                                                                                   
1.Autocannon/10                  1. Gyro                          1. Triple-Strength Myomer        
2. Small Laser (R)                2. Fusion Engine                 2. Ferro-Fibrous                 
3. Autocannon/10 (Ammo 10)        3. Fusion Engine                 3. Ferro-Fibrous                 
4. Triple-Strength Myomer         4. Fusion Engine                 4. Ferro-Fibrous                 
5. Ferro-Fibrous                  5. Triple-Strength Myomer        5. Ferro-Fibrous                 
6. Ferro-Fibrous                  6. Ferro-Fibrous                 6. Roll Again                    
                                                                                                    
Left Leg                                                           Right Leg                        
1. Hip                                                             1. Hip                           
2. Upper Leg Actuator                                              2. Upper Leg Actuator            
3. Lower Leg Actuator                                              3. Lower Leg Actuator            
4. Foot Actuator                                                   4. Foot Actuator                 
5. Triple-Strength Myomer                                          5. Ferro-Fibrous                 
6. Ferro-Fibrous                                                   6. Ferro-Fibrous                 

                 Battle Value Breakdown

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Certified In SHS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                          250 x 2.5 x 1              625.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   842.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   890.000
  Explosive Ammunition:                           2 Critical Spaces   (-)     30.000  =   860.000
  Defensive Movement Factor:                      +3                  (*)       1.30  = 1,118.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,118.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 20 (Weapons) = 4                             
  Offensive Equipment:                                                                           
       Autocannon/10                                                         123.000             
       Large Laser                                                    (+)    123.000  =   246.000
       Medium Laser                                                   (+)     46.000  =   292.000
       SRM 4                                                          (+)     39.000  =   331.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   346.000
       Small Laser                                                    (+)      9.000  =   355.000
       SRM 4 (Ammo 25)                                                (+)      5.000  =   360.000
       Small Laser (R)                                                (+)      4.500  =   364.500
       Small Laser (R)                                                (+)      4.500  =   369.000
  Total 'Mech Tonnage:                                                (+)    142.500  =   511.500
  Speed Factor:                                   8 (Run) + 0 (Jump)  (*)      1.370  =   700.755
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            700.755

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,118.000             
  Offensive Battle Rating:                                            (+)    700.755  = 1,818.755
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,819

                 Alpha Strike Conversion

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Certified In SHS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =         BM
---------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                         BM

===========================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =          4
---------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                  4

===========================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =         8"
     Ground Target Movement Modifier at 8" is 1                                                                            
---------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                       8"

===========================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                         
     20 (Heat Sinks)                                                                                           =         20
     2 (Movement) + 18 (Weapons) - 4 (Base)                                                      (-)       16  =          4
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     Small Laser                                                                                 (+)    0.300  =      0.300
     Medium Laser                                                                                (+)    0.500  =      0.800
     SRM 4                                                                                       (+)    0.600  =      1.400
     Large Laser                                                                                 (+)    0.800  =      2.200
     Autocannon/10                                                                               (+)    1.000  =      3.200
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                           =        3.2
---------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                           4

===========================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                         
     20 (Heat Sinks)                                                                                           =         20
     2 (Movement) + 18 (Weapons) - 4 (Base)                                                      (-)       16  =          4
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     Medium Laser                                                                                (+)    0.500  =      0.500
     SRM 4                                                                                       (+)    0.600  =      1.100
     Large Laser                                                                                 (+)    0.800  =      1.900
     Autocannon/10                                                                               (+)    1.000  =      2.900
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                           =        3.0
---------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                          3

===========================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                         
     20 (Heat Sinks)                                                                                           =         20
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =         22
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
---------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                            0

===========================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 250 armor points x 1                                                 250.000  =    250.000
     Armor Factor Conversion                                                                     (/)       30  =      8.333
---------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                        8

===========================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =        8.0
---------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                    8

===========================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                             =    AC1/1/-
  Unit is equipped with rearward facing weapons                                                                =  REAR1/-/-
  Unit is equipped with Triple-Strength Myomer                                                                 =        TSM

===========================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                  
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =     10.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =     12.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =     12.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =     13.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =     13.000
                                                                                                                           
  Defensive Interaction Rating:                                                                                            
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =     16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =     24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =     26.400
     Final DIR                   Round to nearest half point                                                   =     26.500
                                                                                                                           
  Unit's Defensive Value:                                                                                                  
     Movement Factor             1 (0.25 per 2")                                                               =      1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =     27.500
                                                                                                                           
  Unit's Final Point Value:                                                                                                
     Offensive Value                                                                                           =     13.000
     Defensive Value                                                                             (+)   27.500  =     40.500
---------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                       41

                 Cost Breakdown

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Certified In SHS
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (250 pts) 14.0 x 20,000                             280,000.00                    
  Internal Structure (Standard):       95 x 400 x 1                             (+)         38,000.00  =       318,000.00
  Myomer (Triple-Strength):            95 x 16,000                              (+)      1,520,000.00  =     1,838,000.00
  Engine (Fusion):                     (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     4,244,666.67
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     5,444,666.67
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     5,644,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =     5,694,666.67
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     5,884,666.67
  Heat Sinks (Double):                 10 x 6,000                               (+)         60,000.00  =     5,944,666.67
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     5,988,366.67
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     6,054,866.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       6,054,866.67

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Large Laser                          100,000                                  (+)        100,000.00  =       300,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       340,000.00
  Small Laser                          11,250                                   (+)         11,250.00  =       351,250.00
  Small Laser                          11,250                                   (+)         11,250.00  =       362,500.00
  Small Laser                          11,250                                   (+)         11,250.00  =       373,750.00
  SRM 4                                60,000                                   (+)         60,000.00  =       433,750.00
  SRM 4 (Ammo 25) [Empty Bin]          0                                        (+)              0.00  =       433,750.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               433,750.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       6,054,866.67                    
  Weapons and Equipment Cost:                                                   (+)        433,750.00  =     6,488,616.67
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    12,652,802.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       12,652,803.00