Distribution

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Disco Brawler
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================

Left Arm                                 Head                             Right Arm                        
1. Shoulder                              1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator                    2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator                    3. Cockpit                       3. Lower Arm Actuator            
4. ER Medium Laser                       4. Triple-Strength Myomer        4. Hand Actuator                 
5. Medium Pulse Laser                    5. Sensors                       5. ER Medium Laser               
6. ER Small Laser                        6. Life Support                  6. Medium Pulse Laser            
                                                                                                           
1. Small Pulse Laser                                                      1. ER Small Laser                
2.Double Heat Sink                                                       2. Small Pulse Laser             
3.Double Heat Sink                                                       3.Double Heat Sink              
4.Double Heat Sink                                                       4.Double Heat Sink              
5. Triple-Strength Myomer                                                 5.Double Heat Sink              
6. Triple-Strength Myomer                                                 6. Triple-Strength Myomer        
                                                                                                           
Left Torso                               Center Torso                     Right Torso                      
1.LB 10-X AC                            1. Fusion Engine                 1.Large Laser                   
2.LB 10-X AC                            2. Fusion Engine                 2.Large Laser                   
3.LB 10-X AC                            3. Fusion Engine                 3.SRM 6                         
4.LB 10-X AC                            4. Gyro                          4.SRM 6                         
5.LB 10-X AC                            5. Gyro                          5. Medium Laser                  
6.LB 10-X AC                            6. Gyro                          6. Medium Laser                  
                                                                                                           
1. Small Laser (R)                       1. Gyro                          1. Medium Laser                  
2. LB 10-X AC (Ammo 10) [Cluster]        2. Fusion Engine                 2. Small Laser (R)               
3. LB 10-X AC (Ammo 10)                  3. Fusion Engine                 3. SRM 6 (Ammo 15)               
4.Double Heat Sink                      4. Fusion Engine                 4.Double Heat Sink              
5.Double Heat Sink                      5. ER Small Laser (R)            5.Double Heat Sink              
6.Double Heat Sink                      6. Jump Jet                      6.Double Heat Sink              
                                                                                                           
Left Leg                                                                  Right Leg                        
1. Hip                                                                    1. Hip                           
2. Upper Leg Actuator                                                     2. Upper Leg Actuator            
3. Lower Leg Actuator                                                     3. Lower Leg Actuator            
4. Foot Actuator                                                          4. Foot Actuator                 
5. Jump Jet                                                               5. Jump Jet                      
6. Triple-Strength Myomer                                                 6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Disco Brawler
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               264 x 2.5 x 1              660.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   877.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   925.000
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   880.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,056.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,056.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 30 (Heat Sinks) - 3 (Movement) - 53 (Weapons) = -20                           
  Offensive Equipment:                                                                           
       LB 10-X AC                                                            148.000             
       Large Laser                                                    (+)    123.000  =   271.000
       ER Medium Laser                                                (+)     62.000  =   333.000
       ER Medium Laser                                                (+)     62.000  =   395.000
       SRM 6                                                          (+)     59.000  =   454.000
       Medium Pulse Laser                                             (+)     48.000  =   502.000
       Medium Pulse Laser                                             (+)     48.000  =   550.000
       Medium Laser                                                   (+)     46.000  =   596.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   619.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   642.000
       LB 10-X AC (Ammo 10)                                           (+)     19.000  =   661.000
       LB 10-X AC (Ammo 10) [Cluster]                                 (+)     19.000  =   680.000
       ER Small Laser                             [Inefficient]       (+)      8.500  =   688.500
       ER Small Laser                             [Inefficient]       (+)      8.500  =   697.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   704.000
       Small Pulse Laser                          [Inefficient]       (+)      6.000  =   710.000
       Small Pulse Laser                          [Inefficient]       (+)      6.000  =   716.000
       ER Small Laser (R)                         [Inefficient]       (+)      4.250  =   720.250
       Small Laser (R)                            [Inefficient]       (+)      2.250  =   722.500
       Small Laser (R)                            [Inefficient]       (+)      2.250  =   724.750
  Total 'Mech Tonnage:                                                (+)    142.500  =   867.250
  Speed Factor:                                   6 (Run) + 2 (Jump)  (*)      1.370  = 1,188.133
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,188.133

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,056.000             
  Offensive Battle Rating:                                            (+)  1,188.133  = 2,244.133
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,244

                 Alpha Strike Conversion

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Disco Brawler
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =          BM
----------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                          BM

============================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =           4
----------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                   4

============================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =          6"
     Ground Target Movement Modifier at 6" is 1                                                                             
                                                                                                                            
  Jumping Movement:              3 (Jump)                                                                      =         6"j
     Jumping Target Movement Modifier at 6" is 1                                                                            
----------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                       6"j

============================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                        
     30 (Heat Sinks)                                                                                           =          30
     3 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       48  =         -18
                                                                                                                            
  Offensive Equipment:                                                                                         =       0.000
     ER Small Laser                                                                              (+)    0.300  =       0.300
     ER Small Laser                                                                              (+)    0.300  =       0.600
     Small Pulse Laser                                                                           (+)    0.330  =       0.930
     Small Pulse Laser                                                                           (+)    0.330  =       1.260
     Medium Laser                                                                                (+)    0.500  =       1.760
     Medium Laser                                                                                (+)    0.500  =       2.260
     Medium Laser                                                                                (+)    0.500  =       2.760
     ER Medium Laser                                                                             (+)    0.500  =       3.260
     ER Medium Laser                                                                             (+)    0.500  =       3.760
     LB 10-X AC                                                                                  (+)    0.630  =       4.390
     Medium Pulse Laser                                                                          (+)    0.660  =       5.050
     Medium Pulse Laser                                                                          (+)    0.660  =       5.710
     SRM 6                                                                                       (+)    0.800  =       6.510
     Large Laser                                                                                 (+)    0.800  =       7.310
                                                                                                                            
  Heat-modified damage value:                                                                                               
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =     219.300
     Divided by the maximum heat output - 4                                                      (/)       48  =       4.569
     Rounded up to the nearest tenth                                                                           =         4.6
----------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                            5

============================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                        
     30 (Heat Sinks)                                                                                           =          30
     3 (Movement) + 49 (Weapons) - 4 (Base)                                                      (-)       48  =         -18
                                                                                                                            
  Offensive Equipment:                                                                                         =       0.000
     ER Small Laser                                                                              (+)    0.300  =       0.300
     ER Small Laser                                                                              (+)    0.300  =       0.600
     Medium Laser                                                                                (+)    0.500  =       1.100
     Medium Laser                                                                                (+)    0.500  =       1.600
     Medium Laser                                                                                (+)    0.500  =       2.100
     ER Medium Laser                                                                             (+)    0.500  =       2.600
     ER Medium Laser                                                                             (+)    0.500  =       3.100
     LB 10-X AC                                                                                  (+)    0.630  =       3.730
     Medium Pulse Laser                                                                          (+)    0.660  =       4.390
     Medium Pulse Laser                                                                          (+)    0.660  =       5.050
     SRM 6                                                                                       (+)    0.800  =       5.850
     Large Laser                                                                                 (+)    0.800  =       6.650
                                                                                                                            
  Heat-modified damage value:                                                                                               
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =     199.500
     Divided by the maximum heat output - 4                                                      (/)       48  =       4.156
     Rounded up to the nearest tenth                                                                           =         4.2
     Unit receives Overheat (OV) value of 2                                                                                 
----------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                           5

============================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                          
     30 (Heat Sinks)                                                                                           =          30
     3 (Movement) + 2 (Weapons) - 4 (Base)                                                       (-)        1  =          29
                                                                                                                            
  Offensive Equipment:                                                                                         =       0.000
     LB 10-X AC                                                                                  (+)    0.630  =       0.630
                                                                                                                            
  Heat-modified damage value:                                                                                               
     Damage subtotal rounded up to the nearest tenth                                                           =         0.7
----------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                             1

============================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------
  Standard:                      264 armor points x 1                                                 264.000  =     264.000
     Armor Factor Conversion                                                                     (/)       30  =       8.800
----------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                         9

============================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =         8.0
----------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                     8

============================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK0*/0*/1
  Unit is equipped with rearward facing weapons                                                                =  REAR1/0*/-
  Unit is equipped with Triple-Strength Myomer                                                                 =         TSM

============================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                   
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                                =      16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =      18.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =      19.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =      20.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =      20.500
                                                                                                                            
  Defensive Interaction Rating:                                                                                             
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =      18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =      26.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =      28.600
     Final DIR                   Round to nearest half point                                                   =      28.500
                                                                                                                            
  Unit's Defensive Value:                                                                                                   
     Movement Factor             0.75 (0.25 per 2") + 0.5 (Jump-capable)                                       =       1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   28.500  =      29.750
                                                                                                                            
  Unit's Final Point Value:                                                                                                 
     Offensive Value                                                                                           =      20.500
     Defensive Value                                                                             (+)   29.750  =      50.250
----------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                        50

                 Cost Breakdown

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo, TSM Disco Brawler
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                           (264 pts) 16.5 x 10,000                             165,000.00                    
  Internal Structure (Standard):              95 x 400 x 1                             (+)         38,000.00  =       203,000.00
  Myomer (Triple-Strength):                   95 x 16,000                              (+)      1,520,000.00  =     1,723,000.00
  Engine (Fusion):                            (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     3,528,000.00
  Gyro (Standard):                            3.0 x 300,000                            (+)        900,000.00  =     4,428,000.00
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     4,628,000.00
  Life Support:                               50,000                                   (+)         50,000.00  =     4,678,000.00
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =     4,868,000.00
  Heat Sinks (Double):                        15 x 6,000                               (+)         90,000.00  =     4,958,000.00
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     4,994,100.00
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     5,060,600.00
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              5,060,600.00

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                             80,000                                               80,000.00                    
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       160,000.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       171,250.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       182,500.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       193,750.00
  Jump Jets                                   95 x (3 x 3) x 200                       (+)        171,000.00  =       364,750.00
  Large Laser                                 100,000                                  (+)        100,000.00  =       464,750.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       864,750.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       864,750.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       864,750.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       904,750.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       944,750.00
  Medium Laser                                40,000                                   (+)         40,000.00  =       984,750.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,044,750.00
  Medium Pulse Laser                          60,000                                   (+)         60,000.00  =     1,104,750.00
  Small Laser                                 11,250                                   (+)         11,250.00  =     1,116,000.00
  Small Laser                                 11,250                                   (+)         11,250.00  =     1,127,250.00
  Small Pulse Laser                           16,000                                   (+)         16,000.00  =     1,143,250.00
  Small Pulse Laser                           16,000                                   (+)         16,000.00  =     1,159,250.00
  SRM 6                                       80,000                                   (+)         80,000.00  =     1,239,250.00
  SRM 6 (Ammo 15) [Empty Bin]                 0                                        (+)              0.00  =     1,239,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    1,239,250.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              5,060,600.00                    
  Weapons and Equipment Cost:                                                          (+)      1,239,250.00  =     6,299,850.00
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    12,284,707.50
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              12,284,708.00