Distribution

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo,Endo Ferro Ranged Tech Upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                                 Head                          Right Arm                    
1. Shoulder                              1. Life Support               1. Shoulder                  
2. Upper Arm Actuator                    2. Sensors                    2. Upper Arm Actuator        
3. Lower Arm Actuator                    3. Cockpit                    3. Lower Arm Actuator        
4. Hand Actuator                         4. ER Small Laser             4. Hand Actuator             
5. Endo Steel                            5. Sensors                    5. Endo Steel                
6. Endo Steel                            6. Life Support               6. Endo Steel                
                                                                                                    
1. Endo Steel                                                          1. Endo Steel                
2. Ferro-Fibrous                                                       2. Ferro-Fibrous             
3. Ferro-Fibrous                                                       3. Ferro-Fibrous             
4. Ferro-Fibrous                                                       4. Ferro-Fibrous             
5. Ferro-Fibrous                                                       5. Ferro-Fibrous             
6. Ferro-Fibrous                                                       6. Ferro-Fibrous             
                                                                                                    
Left Torso                               Center Torso                  Right Torso                  
1.LB 10-X AC                            1. Fusion Engine              1.ER Large Laser            
2.LB 10-X AC                            2. Fusion Engine              2.ER Large Laser            
3.LB 10-X AC                            3. Fusion Engine              3.SRM 6                     
4.LB 10-X AC                            4. Gyro                       4.SRM 6                     
5.LB 10-X AC                            5. Gyro                       5. Artemis IV FCS            
6.LB 10-X AC                            6. Gyro                       6. SRM 6 (Ammo 15)           
                                                                                                    
1. LB 10-X AC (Ammo 10) [Cluster]        1. Gyro                       1. ER Small Laser (R)        
2. LB 10-X AC (Ammo 10)                  2. Fusion Engine              2. Endo Steel                
3. ER Small Laser (R)                    3. Fusion Engine              3. Endo Steel                
4. Endo Steel                            4. Fusion Engine              4. Endo Steel                
5. Endo Steel                            5. ER Medium Laser            5. Endo Steel                
6. Ferro-Fibrous                         6. ER Medium Laser (R)        6. Ferro-Fibrous             
                                                                                                    
Left Leg                                                               Right Leg                    
1. Hip                                                                 1. Hip                       
2. Upper Leg Actuator                                                  2. Upper Leg Actuator        
3. Lower Leg Actuator                                                  3. Lower Leg Actuator        
4. Foot Actuator                                                       4. Foot Actuator             
5. Endo Steel                                                          5. Endo Steel                
6. Ferro-Fibrous                                                       6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo,Endo Ferro Ranged Tech Upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            277 x 2.5 x 1              692.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   910.000
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   957.500
  Explosive Ammunition:                             3 Critical Spaces   (-)     45.000  =   912.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,095.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,095.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 34 (Weapons) = -10                             
  Offensive Equipment:                                                                             
       ER Large Laser                                                          163.000             
       LB 10-X AC                                                       (+)    148.000  =   311.000
       SRM 6 w/ Artemis IV FCS                                          (+)     70.800  =   381.800
       ER Medium Laser                                                  (+)     62.000  =   443.800
       ER Medium Laser (R)                                              (+)     31.000  =   474.800
       LB 10-X AC (Ammo 10)                                             (+)     19.000  =   493.800
       LB 10-X AC (Ammo 10) [Cluster]                                   (+)     19.000  =   512.800
       ER Small Laser                               [Inefficient]       (+)      8.500  =   521.300
       SRM 6 (Ammo 15)                                                  (+)      7.000  =   528.300
       ER Small Laser (R)                           [Inefficient]       (+)      4.250  =   532.550
       ER Small Laser (R)                           [Inefficient]       (+)      4.250  =   536.800
  Total 'Mech Tonnage:                                                  (+)     95.000  =   631.800
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   707.616
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              707.616

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,095.000             
  Offensive Battle Rating:                                              (+)    707.616  = 1,802.616
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,803

                 Alpha Strike Conversion

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo,Endo Ferro Ranged Tech Upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =         BM
---------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                         BM

===========================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =          4
---------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                  4

===========================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =         8"
     Ground Target Movement Modifier at 8" is 1                                                                            
---------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                       8"

===========================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                       
     20 (Heat Sinks)                                                                                           =         20
     2 (Movement) + 25 (Weapons) - 4 (Base)                                                      (-)       23  =         -3
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     ER Small Laser                                                                              (+)    0.300  =      0.300
     ER Medium Laser                                                                             (+)    0.500  =      0.800
     LB 10-X AC                                                                                  (+)    0.630  =      1.430
     ER Large Laser                                                                              (+)    0.800  =      2.230
     SRM 6 w/ Artemis IV FCS                                                                     (+)    1.000  =      3.230
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =     64.600
     Divided by the maximum heat output - 4                                                      (/)       23  =      2.809
     Rounded up to the nearest tenth                                                                           =        2.9
---------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                           3

===========================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                       
     20 (Heat Sinks)                                                                                           =         20
     2 (Movement) + 25 (Weapons) - 4 (Base)                                                      (-)       23  =         -3
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     ER Small Laser                                                                              (+)    0.300  =      0.300
     ER Medium Laser                                                                             (+)    0.500  =      0.800
     LB 10-X AC                                                                                  (+)    0.630  =      1.430
     ER Large Laser                                                                              (+)    0.800  =      2.230
     SRM 6 w/ Artemis IV FCS                                                                     (+)    1.000  =      3.230
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =     64.600
     Divided by the maximum heat output - 4                                                      (/)       23  =      2.809
     Rounded up to the nearest tenth                                                                           =        2.9
     Unit receives Overheat (OV) value of 1                                                                                
---------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                          3

===========================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                         
     20 (Heat Sinks)                                                                                           =         20
     2 (Movement) + 14 (Weapons) - 4 (Base)                                                      (-)       12  =          8
                                                                                                                           
  Offensive Equipment:                                                                                         =      0.000
     LB 10-X AC                                                                                  (+)    0.630  =      0.630
     ER Large Laser                                                                              (+)    0.800  =      1.430
                                                                                                                           
  Heat-modified damage value:                                                                                              
     Damage subtotal rounded up to the nearest tenth                                                           =        1.5
---------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                            2

===========================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 277 armor points x 1                                                 277.000  =    277.000
     Armor Factor Conversion                                                                     (/)       30  =      9.233
---------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                        9

===========================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =        8.0
---------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                    8

===========================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                    =   FLK1/1/1
  Unit is equipped with rearward facing weapons                                                                =  REAR1/1/-

===========================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                  
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =     11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =     13.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =     14.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =     14.000
                                                                                                                           
  Defensive Interaction Rating:                                                                                            
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =     18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =     26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =     28.600
     Final DIR                   Round to nearest half point                                                   =     28.500
                                                                                                                           
  Unit's Defensive Value:                                                                                                  
     Movement Factor             1 (0.25 per 2")                                                               =      1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   28.500  =     29.500
                                                                                                                           
  Unit's Final Point Value:                                                                                                
     Offensive Value                                                                                           =     14.000
     Defensive Value                                                                             (+)   29.500  =     43.500
---------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                       44

                 Cost Breakdown

Name/Model:         Banshee 3MC/3S Refit with 3EA Inspo,Endo Ferro Ranged Tech Upgrade
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (277 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Endo Steel):            95 x 1,600 x 1                           (+)        152,000.00  =       462,000.00
  Myomer (Standard):                          95 x 2,000                               (+)        190,000.00  =       652,000.00
  Engine (Fusion):                            (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     3,058,666.67
  Gyro (Standard):                            4.0 x 300,000                            (+)      1,200,000.00  =     4,258,666.67
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =     4,458,666.67
  Life Support:                               50,000                                   (+)         50,000.00  =     4,508,666.67
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =     4,698,666.67
  Heat Sinks (Double):                        10 x 6,000                               (+)         60,000.00  =     4,758,666.67
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,802,366.67
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,868,866.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              4,868,866.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  ER Large Laser                              200,000                                             200,000.00                    
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       280,000.00
  ER Medium Laser                             80,000                                   (+)         80,000.00  =       360,000.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       371,250.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       382,500.00
  ER Small Laser                              11,250                                   (+)         11,250.00  =       393,750.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =       793,750.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       793,750.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =       793,750.00
  SRM 6 (Ammo 15) [Empty Bin]                 0                                        (+)              0.00  =       793,750.00
  SRM 6 w/ Artemis IV FCS                     80,000 + 100,000                         (+)        180,000.00  =       973,750.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      973,750.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              4,868,866.67                    
  Weapons and Equipment Cost:                                                          (+)        973,750.00  =     5,842,616.67
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    11,393,102.50
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              11,393,103.00