Cost Breakdown
Name/Model: Shillelagh SLH-1-O
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 193,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 303,000.00
Engine (XL): (20,000 x 220 x 55) / 75 (+) 3,226,666.67 = 3,529,666.67
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 4,654,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 4,829,666.67
Life Support: 50,000 (+) 50,000.00 = 4,879,666.67
Sensors: 55 x 2,000 (+) 110,000.00 = 4,989,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,049,666.67
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 5,060,666.67
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,099,166.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,099,166.67
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
TAG 50,000 50,000.00
Thumper 187,500 (+) 187,500.00 = 237,500.00
Thumper 187,500 (+) 187,500.00 = 425,000.00
Thumper (Ammo 20) [Copperhead] [Empty Bin] 0 (+) 0.00 = 425,000.00
Thumper (Ammo 20) [Empty Bin] 0 (+) 0.00 = 425,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 425,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,099,166.67
Weapons and Equipment Cost: (+) 425,000.00 = 5,524,166.67
OmniMech Conversion Cost: (5,099,166.67 + 425,000.00) x 0.25 (+) 1,381,041.67 = 6,905,208.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 10,703,072.92
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,703,073.00
|